The Carlyle Group Inc. 4.625% Subordinated Notes due 2061
NASDAQ:CGABL · NASDAQ Global Select
+$0.10 today
Vol 0.02M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $808.7M -25.3% | $1.1B +286.8% | -$579.3M -145.1% | $1.3B -57.8% | $3.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $192.1M +4.3% | $184.1M +1.9% | $180.6M +22.5% | $147.4M +183.5% | $52.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$29.8M -132.7% | $91.2M +124.7% | -$368.7M -403.7% | -$73.2M -114.4% | $508.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $374.7M -19.9% | $467.9M +87.8% | $249.1M +61.8% | $154.0M -5.6% | $163.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $0 | $0 +100.0% | -$33.2M +98.2% | -$1.9B -28.8% | -$1.5B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $149.7M +154.6% | $58.8M +277.1% | -$33.2M -132.2% | -$14.3M -113.6% | $105.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 +100.0% | -$1.9B -19.3% | -$1.6B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$257.1M +65.1% | -$736.7M -148.9% | $1.5B | $0 +100.0% | -$508.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B -0.0% | $1.1B +13.9% | $955.7M +352.0% | -$379.3M -121.2% | $1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$99.4M -27.9% | -$77.7M -16.7% | -$66.6M -64.0% | -$40.6M +1.0% | -$41.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.3B -45.0% | -$891.7M -67.3% | -$533.1M +89.6% | -$5.1B +4.9% | -$5.4B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0B +39.6% | $737.5M +51.8% | $485.9M -85.4% | $3.3B -31.8% | $4.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $263.3M +70.6% | $154.3M +119.8% | $70.2M -93.1% | $1.0B +93.3% | $528.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$99.4M -28.1% | -$77.6M -78.0% | -$43.6M +94.7% | -$828.8M -2490.0% | -$32.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$686.5M -23.8% | -$554.6M -172.5% | -$203.5M -192.4% | -$69.6M +56.8% | -$161.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$505.1M -0.4% | -$503.0M -1.1% | -$497.7M -12.2% | -$443.6M -24.7% | -$355.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $480.4M +0.4% | $478.6M -0.6% | $481.5M +32.9% | $362.4M +25.9% | $287.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$24.7M -1.2% | -$24.4M -50.6% | -$16.2M +80.0% | -$81.2M -19.4% | -$68.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 +100.0% | -$815.3M -3916.3% | -$20.3M +32.3% | -$30.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $707.1M +502.7% | -$175.6M -317.9% | $80.6M +107.2% | -$1.1B -174.9% | $1.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $989.2M -2.2% | $1.0B +13.7% | $889.1M +311.7% | -$419.9M -124.0% | $1.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ORIX Corporation
NYSE:IX
$44.96B
Synchrony Financial
NYSE:SYF
$25.43B
FirstCash Holdings, Inc
NASDAQ:FCFS
$9.70B
OneMain Holdings, Inc.
NYSE:OMF
$6.75B
Credit Acceptance Corporation
NASDAQ:CACC
$5.96B
Blue Owl Capital Corporation
NYSE:OBDC
$5.39B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$5.00B
SLM Corporation
NASDAQ:SLM
$4.37B
MarketAxess Holdings Inc.
NASDAQ:MKTX
$4.34B
SEC Filings
Recent regulatory filings
No filings found.
Does CGABL generate free cash flow?
The Carlyle Group Inc. 4.625% Subordinated Notes due 2061 (CGABL) generated $989.20M of free cash flow in fiscal 2025.
How much operating cash flow does CGABL produce?
Operating cash flow was $1.09B, before capital expenditures of $99.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.