Capitol Federal Financial, Inc.
NASDAQ:CFFN · NASDAQ Global Select
+$0.05 today
Vol 1.56M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CFFN · Revenue to Net Income
Key Ratios
Analysis
$434.2M of revenue converted into $77.6M of net income for the selected period. Gross margin is 49.3% and net margin is 17.9%, showing how much revenue survives after costs and taxes. EPS is $0.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $417.4M +10.0% | $379.4M +104.4% | $185.6M -38.0% | $299.6M +7.5% | $278.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $220.0M +1.8% | $216.0M +1.3% | $213.4M +159.2% | $82.3M +10.2% | $74.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $197.4M +20.9% | $163.3M +689.3% | -$27.7M -112.8% | $217.3M +6.5% | $204.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.3% +4.3pp | 43.1% +58.0pp | -14.9% -87.5pp | 72.5% -0.7pp | 73.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $69.7M +11.3% | $62.6M +3.9% | $60.3M -7.0% | $64.8M +1.8% | $63.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $114.4M +4.8% | $109.2M -1.8% | $111.2M +1.1% | $110.1M +1.8% | $108.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.7M -11.3% | $8.7M -13.9% | $10.1M -5.9% | $10.7M -1.9% | $10.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $90.7M +44.5% | $62.8M +148.7% | -$128.8M -209.2% | $117.9M +10.2% | $107.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.7% +5.2pp | 16.6% +86.0pp | -69.4% -108.8pp | 39.4% +1.0pp | 38.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $83.0M +53.4% | $54.1M +138.9% | -$139.0M -229.6% | $107.2M +11.6% | $96.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.9% +5.6pp | 14.3% +89.1pp | -74.9% -110.6pp | 35.8% +1.3pp | 34.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $399.5M +6.0% | $376.8M +4.7% | $359.8M +28.7% | $279.5M +8.3% | $258.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $219.2M +2.1% | $214.8M +4.0% | $206.5M +137.5% | $86.9M +4.5% | $83.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $83.0M +53.4% | $54.1M +138.9% | -$139.0M -229.6% | $107.2M +11.6% | $96.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.9% +5.6pp | 14.3% +89.1pp | -74.9% -110.6pp | 35.8% +1.3pp | 34.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.0M -6.8% | $16.1M +143.1% | -$37.3M -263.9% | $22.8M +14.1% | $19.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $68.0M +79.0% | $38.0M +137.4% | -$101.7M -220.4% | $84.5M +11.0% | $76.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.3% +6.3pp | 10.0% +64.8pp | -54.8% -83.0pp | 28.2% +0.9pp | 27.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +79.3% | $0 +138.2% | -$1 -222.6% | $1 +10.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +79.3% | $0 +138.2% | -$1 -222.6% | $1 +10.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $130.0M +0.1% | $129.9M -2.8% | $133.6M -1.6% | $135.7M +0.2% | $135.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $130.0M -0.5% | $130.7M -2.2% | $133.6M -1.6% | $135.7M +0.2% | $135.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.72B
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.30B
MidWestOne Financial Group, Inc.
MOFG
$1.02B
Southside Bancshares, Inc.
NYSE:SBSI
$988.50M
Metropolitan Bank Holding Corp.
NYSE:MCB
$983.94M
Esquire Financial Holdings, Inc.
NASDAQ:ESQ
$975.56M
Five Star Bancorp
NASDAQ:FSBC
$944.61M
Heritage Financial Corporation
NASDAQ:HFWA
$941.90M
Central Pacific Financial Corp.
NYSE:CPF
$929.62M
Hanmi Financial Corporation
NASDAQ:HAFC
$918.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CFFN generate?
Capitol Federal Financial, Inc. (CFFN) reported $417.40M of revenue in fiscal 2025.
Is CFFN profitable?
Capitol Federal Financial, Inc. (CFFN) reported $68.03M of net income, with a net margin of 16.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.