Celsius Holdings, Inc.
Consumer DefensiveNASDAQ:CELH · NASDAQ Capital Market
+$0.48 today
Vol 7.13M · Avg 8.59M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $549.2M |
| Receivables | $832.4M |
| Inventory | $364.1M |
| Other Current | $69.1M |
| Total Current Assets | $1.8B |
| PP&E (Net) | $96.8M |
| Goodwill | $919.8M |
| Intangible Assets | $1.4B |
| Tax Assets | $86.4M |
| Other Non-current | $854.0M |
| Total Non-current Assets | $3.3B |
| Total Assets | $5.2B |
Analysis
Selected assets total $5.2B for Latest. The largest visible component is Intangible Assets at $1.4B, about 26.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $398.9M -55.2% | $890.2M +17.8% | $756.0M +23.1% | $614.2M +3678.3% | $16.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $755.5M +179.5% | $270.3M +45.3% | $186.0M +180.6% | $66.3M +60.4% | $41.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $337.7M +157.5% | $131.2M -42.8% | $229.3M +32.3% | $173.3M -9.4% | $191.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $319.1M +870.4% | $32.9M -2.2% | $33.6M -47.6% | $64.2M +173602802.7% | -$37 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.8B +36.7% | $1.3B +9.9% | $1.2B +31.3% | $918.0M +249.9% | $262.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $87.9M +13.5% | $77.4M +186.5% | $27.0M +137.9% | $11.4M +158.6% | $4.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $917.6M +1181.8% | $71.6M +405.1% | $14.2M +3.6% | $13.7M -5.8% | $14.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.4B +11297.0% | $12.2M +0.6% | $12.1M -0.9% | $12.3M -24.8% | $16.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $96.0M +148.1% | $38.7M +31.1% | $29.5M +5791.8% | $501.0K -94.4% | $9.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $815.1M +236.3% | $242.4M -2.5% | $248.6M -6.6% | $266.3M +3490.9% | $7.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.3B +648.0% | $442.3M +33.4% | $331.5M +9.0% | $304.1M +488.7% | $51.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.1B +189.8% | $1.8B +15.0% | $1.5B +25.7% | $1.2B +289.2% | $314.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $137.9M +234.1% | $41.3M -3.6% | $42.8M +18.2% | $36.2M +1.2% | $35.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $49.6M +357.9% | $10.8M -78.5% | $50.4M +25366.7% | $198.0K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $27.0M +16.0% | $23.3M +8.9% | $21.4M +16.4% | $18.3M +237.3% | $5.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $913.8M +5680.7% | $15.8M +57.0% | $10.1M +197.1% | $3.4M +247.1% | $976.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.1B +195.1% | $365.5M +32.1% | $276.6M +71.5% | $161.3M +73.2% | $93.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $669.9M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 -100.0% | $2.3M -19.1% | $2.9M -81.9% | $15.9M +406.0% | $3.1M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $401.2M +154.4% | $157.7M -5.7% | $167.2M -7.0% | $179.8M | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $28.4M | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.1B +521.4% | $176.9M +3.3% | $171.3M -12.7% | $196.2M +4997.3% | $3.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.2B +301.5% | $542.5M +21.1% | $447.9M +25.3% | $357.5M +268.6% | $97.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $101.0K +27.8% | $79.0K +2.6% | $77.0K +1.3% | $76.0K +1.3% | $75.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $175.9M +66.7% | $105.5M +975.5% | -$12.1M +95.0% | -$238.8M -363.7% | -$51.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.2M +197.3% | -$3.3M -363.6% | -$701.0K +62.7% | -$1.9M -406.4% | $614.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.9B +140.2% | $1.2B +12.5% | $1.1B +25.9% | $864.6M +298.3% | $217.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $669.9M +3208.3% | $20.3M +825.9% | $2.2M +79.4% | $1.2M -11.2% | $1.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $271.1M +131.2% | -$869.9M -15.4% | -$753.8M -23.0% | -$612.9M -4018.4% | -$14.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fomento Económico Mexicano, S.A.B. de C.V.
NYSE:FMX
$44.10B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$22.97B
US Foods Holding Corp.
NYSE:USFD
$20.51B
Performance Food Group Company
NYSE:PFGC
$16.37B
Somnigroup International Inc
NYSE:SGI
$15.29B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.70B
McCormick & Company, Incorporated
NYSE:MKC
$13.15B
Brown-Forman Corporation
NYSE:BF-B
$12.57B
The Clorox Company
NYSE:CLX
$11.70B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CELH have?
Celsius Holdings, Inc. (CELH) reported $398.87M in cash and equivalents in fiscal 2025.
How much debt does CELH carry?
Celsius Holdings, Inc. (CELH) reported $669.93M of total debt, with net debt of $271.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.