Constellation Energy Corporation
NASDAQ:CEG · NASDAQ Global Select
+$6.66 today
Vol 6.42M · Avg 3.94M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.3B -38.0% | $3.7B +130.3% | $1.6B +1071.9% | -$167.0M +18.5% | -$205.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.6B -3.7% | $2.7B +7.4% | $2.5B +3.6% | $2.4B -39.2% | $4.0B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $273.0M +23.0% | $222.0M -11.6% | $251.0M +139.0% | -$643.0M -213.7% | -$205.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $116.0M +146.8% | $47.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$953.0M +87.0% | -$7.3B +25.7% | -$9.9B -88.2% | -$5.2B -6.3% | -$4.9B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$363.0M -152.8% | $688.0M +73.7% | $396.0M +145.6% | -$868.0M -40.9% | -$616.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$134.0M -35.4% | -$99.0M -265.0% | $60.0M +126.3% | -$228.0M -235.3% | -$68.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $316.0M -71.8% | $1.1B +184.3% | -$1.3B -216.5% | $1.1B | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$772.0M +91.5% | -$9.0B -0.5% | -$9.0B -70.1% | -$5.3B -24.4% | -$4.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.0M +99.8% | -$1.8B -1068.1% | $185.0M -84.1% | $1.2B +3615.2% | -$33.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.2B +272.0% | -$2.5B +53.5% | -$5.3B -125.3% | -$2.4B -75.9% | -$1.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.9B -15.0% | -$2.6B -5.9% | -$2.4B -43.4% | -$1.7B -27.1% | -$1.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$14.0M +56.3% | -$32.0M -233.3% | $24.0M -53.8% | $52.0M -96.1% | $1.3B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.3B -16.0% | -$6.3B -3.8% | -$6.0B -41.7% | -$4.3B +36.0% | -$6.7B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.9B +15.7% | $6.0B +3.1% | $5.8B +43.8% | $4.0B -38.0% | $6.5B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $103.0M -99.0% | $10.3B +82.1% | $5.7B +14.0% | $5.0B +45.0% | $3.4B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.2B -143.1% | $7.4B +145.1% | $3.0B -2.4% | $3.1B -5.4% | $3.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $574.0M +167.9% | -$845.0M -124.1% | $3.5B +250.8% | -$2.3B -280.7% | $1.3B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $1.8B +2634.4% | $64.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$400.0M +60.0% | -$999.0M -0.7% | -$992.0M +43.3% | -$1.8B -2634.4% | -$64.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$486.0M -9.5% | -$444.0M -21.3% | -$366.0M -97.8% | -$185.0M +89.9% | -$1.8B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$108.0M -10700.0% | -$1.0M -102.4% | $42.0M -97.6% | $1.7B +248.9% | -$1.2B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$420.0M +81.7% | -$2.3B -204.2% | $2.2B +374.8% | -$799.0M +52.9% | -$1.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $619.0M -76.9% | $2.7B +3714.9% | -$74.0M -54.2% | -$48.0M -119.3% | $249.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.3B +125.6% | -$5.0B +34.9% | -$7.7B -91.1% | -$4.0B -51.6% | -$2.7B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
GE Vernova Inc.
NYSE:GEV
$295.67B
NextEra Energy, Inc.
NYSE:NEE
$180.03B
The Southern Company
NYSE:SO
$104.65B
Duke Energy Corporation
NYSE:DUK
$95.85B
National Grid plc
NYSE:NGG
$78.54B
American Electric Power Company, Inc.
NASDAQ:AEP
$69.15B
Sempra
NYSE:SRE
$58.83B
Vistra Corp.
NYSE:VST
$54.89B
Clearway Energy, Inc.
NYSE:CWEN
$7.59B
SEC Filings
Recent regulatory filings
No filings found.
Does CEG generate free cash flow?
Constellation Energy Corporation (CEG) generated $1.29B of free cash flow in fiscal 2025.
How much operating cash flow does CEG produce?
Operating cash flow was $4.24B, before capital expenditures of $2.95B.
Explore More
Continue the stock analysis
Jump to another research area for this company.