Cadiz Inc.
NASDAQ:CDZI · NASDAQ Global Market
-$0.04 today
Vol 0.95M · Avg 0.78M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$34.2M -9.7% | -$31.1M +1.0% | -$31.4M -26.8% | -$24.8M +20.7% | -$31.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.6M +17.4% | $1.4M +0.6% | $1.4M +103.7% | $672.0K +53.4% | $438.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.3M +15.1% | $4.6M +207.8% | $1.5M -20.3% | $1.9M -60.5% | $4.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.1M +141.9% | -$2.7M -94.0% | -$1.4M -136.5% | -$595.0K -62.1% | -$367.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.0M +72.3% | -$3.7M -718.2% | -$450.0K -144.6% | -$184.0K +14.4% | -$215.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $1.9M +305.9% | -$914.0K +48.9% | -$1.8M -658.5% | -$236.0K | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $765.0K +295.2% | -$392.0K -141.8% | $937.0K +729.2% | $113.0K +222.8% | -$92.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$481.0K -121.3% | $2.3M +2271.2% | -$104.0K +63.9% | -$288.0K -380.0% | -$60.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.2M +12.7% | $6.4M -29.9% | $9.1M +113.8% | $4.2M -62.0% | $11.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$18.9M +12.1% | -$21.5M -2.9% | -$20.9M -12.5% | -$18.6M -21.8% | -$15.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.6M -711.1% | -$934.0K +83.9% | -$5.8M -71.4% | -$3.4M +85.3% | -$22.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$963.0K -70.7% | -$564.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.0M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$250.0K | $0 -100.0% | $217.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.6M -962.2% | -$1.2M +79.5% | -$5.8M -40.4% | -$4.1M +82.4% | -$23.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $13.6M -26.4% | $18.5M +223.9% | -$15.0M -12884.6% | $117.0K +100.4% | -$30.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $18.3M -17.2% | $22.1M -42.5% | $38.5M +77.9% | $21.6M -33.3% | $32.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.1M +0.0% | -$5.1M +0.0% | -$5.1M +0.0% | -$5.1M -252.4% | -$1.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.4M -2655.8% | -$52.0K +94.0% | -$861.0K | $0 +100.0% | -$3.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $25.4M -28.4% | $35.5M +102.1% | $17.6M +5.5% | $16.6M -67.5% | $51.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$6.1M -147.4% | $12.8M +239.8% | -$9.1M -50.6% | -$6.1M -148.9% | $12.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$26.5M -18.0% | -$22.5M +15.9% | -$26.7M -21.6% | -$22.0M +42.4% | -$38.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Energy Vault Holdings, Inc.
NYSE:NRGV
$740.61M
The York Water Company
NASDAQ:YORW
$479.88M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$478.57M
Genie Energy Ltd.
NYSE:GNE
$370.97M
Artesian Resources Corporation
NASDAQ:ARTNA
$333.07M
Pure Cycle Corporation
NASDAQ:PCYO
$264.54M
Global Water Resources, Inc.
NASDAQ:GWRS
$203.79M
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$203.48M
New Fortress Energy Inc.
NASDAQ:NFE
$137.33M
NextNRG Inc.
NASDAQ:NXXT
$51.90M
SEC Filings
Recent regulatory filings
No filings found.
Does CDZI generate free cash flow?
Cadiz Inc. (CDZI) generated -$26,506,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CDZI produce?
Operating cash flow was -$18,930,000.00, before capital expenditures of $7.58M.
Explore More
Continue the stock analysis
Jump to another research area for this company.