Codere Online Luxembourg, S.A.
NASDAQ:CDRO · NASDAQ Capital Market
-$0.19 today
Vol 0.15M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.3M -38.3% | $5.4M +160.2% | -$8.9M +79.4% | -$43.4M +35.2% | -$67.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $121.0K -17.1% | $146.0K +28.1% | $114.0K -79.5% | $556.0K -22.9% | $721.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$61.0K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.6M +1328.7% | -$541.0K -126.6% | $2.0M +51790.0% | -$3.9K -100.0% | $24.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $5.3M +147.3% | $2.1M +123.0% | -$9.3M -135.6% | -$3.9M -138.1% | $10.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.4M +151.0% | -$2.7M -123.7% | $11.3M -21.9% | $14.5M +4.8% | $13.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 +100.0% | -$10.5M | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $6.4M +721.7% | -$1.0M +78.5% | -$4.8M -946.7% | $566.9K -98.5% | $37.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $16.5M +318.7% | $3.9M +134.1% | -$11.6M +72.7% | -$42.4M -715.8% | -$5.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$85.0K +66.8% | -$256.0K -4.5% | -$245.0K -49.4% | -$164.0K -105.0% | -$80.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$3.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$85.0K +66.8% | -$256.0K -4.5% | -$245.0K -49.4% | -$164.0K -97.6% | -$83.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.0M -4.7% | -$1.9M -245.6% | $1.3M | $0 -100.0% | $441.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.4M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$188.0K -79.0% | -$105.0K | $0 | $0 -100.0% | $88.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.6M -124.0% | -$2.0M -253.5% | $1.3M | $0 -100.0% | $89.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.2M +17.0% | -$2.6M -28.6% | -$2.0M -243.2% | $1.4M +2942.0% | -$50.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.7M +1096.5% | -$971.0K +92.3% | -$12.5M +69.5% | -$41.1M -148.9% | $84.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $16.4M +345.4% | $3.7M +131.2% | -$11.8M +72.2% | -$42.5M -706.5% | -$5.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Movado Group, Inc.
NYSE:MOV
$605.16M
Barnes & Noble Education, Inc.
NYSE:BNED
$365.60M
Weyco Group, Inc.
NASDAQ:WEYS
$356.89M
Strattec Security Corporation
NASDAQ:STRT
$332.12M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$247.68M
Inspired Entertainment, Inc.
NASDAQ:INSE
$218.01M
Tile Shop Holdings, Inc.
NASDAQ:TTSH
$123.05M
Studio City International Holdings Limited
NYSE:MSC
$94.37M
Gambling.com Group Limited
NASDAQ:GAMB
$83.36M
SEC Filings
Recent regulatory filings
No filings found.
Does CDRO generate free cash flow?
Codere Online Luxembourg, S.A. (CDRO) generated $16.42M of free cash flow in fiscal 2025.
How much operating cash flow does CDRO produce?
Operating cash flow was $16.51M, before capital expenditures of $85,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.