Cadence Design Systems, Inc.
TechnologyNASDAQ:CDNS · NASDAQ Global Select
-$0.38 today
Vol 0.59M · Avg 2.64M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B +5.1% | $1.1B +1.4% | $1.0B +22.6% | $849.0M +22.0% | $696.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $233.8M +19.9% | $195.0M +38.9% | $140.4M +3.6% | $135.4M +3.6% | $130.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $66.0M | $0 +100.0% | -$36.5M +66.1% | -$107.6M -149.2% | -$43.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $455.2M +16.3% | $391.2M +20.1% | $325.6M +20.4% | $270.4M +28.7% | $210.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$73.3M +64.9% | -$209.0M -111.6% | -$98.8M -212.8% | $87.5M -17.3% | $105.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$274.9M -52.5% | -$180.3M -1434.6% | -$11.7M +91.5% | -$138.5M -6975.4% | $2.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$91.0M -10.0% | -$82.8M -25.6% | -$65.9M -185.6% | -$23.1M +40.9% | -$39.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $184.9M | $0 -100.0% | $5.4M -95.2% | $113.9M +69.2% | $67.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $107.8M +99.3% | $54.1M +303.7% | -$26.6M -119.6% | $135.1M +79.1% | $75.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$61.9M +64.0% | -$172.2M -659.9% | -$22.7M -417.6% | $7.1M +348.4% | $1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.7B +37.1% | $1.3B -6.6% | $1.3B +8.6% | $1.2B +12.8% | $1.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$141.9M +0.5% | -$142.5M -39.1% | -$102.5M +17.5% | -$124.2M -85.7% | -$66.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$429.5M +41.8% | -$737.6M -271.9% | -$198.4M +67.7% | -$613.8M -171.3% | -$226.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$40.9M -720.9% | -$5.0M +97.2% | -$176.2M -17517.0% | -$1.0M -163.2% | $1.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $140.3M +192.4% | $48.0M -25.9% | $64.8M +17598.1% | $366.0K +185.9% | $128.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $11.5M | $0 +100.0% | -$166.0K | $0 +100.0% | -$1.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$460.5M +45.0% | -$837.1M -103.1% | -$412.2M +44.2% | -$738.6M -152.1% | -$293.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $1.8B +1946.6% | -$100.0M -133.3% | $300.0M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $145.9M -28.6% | $204.2M +53.6% | $133.0M +26.2% | $105.3M +20.0% | $87.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$925.0M -17.4% | -$787.8M +5.8% | -$836.5M +28.0% | -$1.2B -59.1% | -$730.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$169.8M -612.8% | -$23.8M | $0 -100.0% | $204.9M +16046.0% | -$1.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$949.0M -176.6% | $1.2B +254.2% | -$803.6M -22.3% | -$657.0M -2.1% | -$643.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $38.0M +241.8% | -$26.8M -256.0% | -$7.5M +85.8% | -$52.8M -1326.2% | -$3.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $357.3M -78.2% | $1.6B +1200.1% | $125.8M +160.9% | -$206.6M -228.7% | $160.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.6B +41.9% | $1.1B -10.3% | $1.2B +11.5% | $1.1B +8.1% | $1.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dell Technologies Inc.
NYSE:DELL
$266.18B
Corning Incorporated
NYSE:GLW
$154.73B
Synopsys, Inc.
NASDAQ:SNPS
$87.00B
Snowflake Inc.
NYSE:SNOW
$82.00B
NetEase, Inc.
NASDAQ:NTES
$80.60B
Motorola Solutions, Inc.
NYSE:MSI
$68.30B
Autodesk, Inc.
NASDAQ:ADSK
$41.62B
Strategy Inc
NASDAQ:MSTR
$36.47B
Workday, Inc.
NASDAQ:WDAY
$33.72B
Roblox Corporation
NYSE:RBLX
$31.24B
SEC Filings
Recent regulatory filings
No filings found.
Does CDNS generate free cash flow?
Cadence Design Systems, Inc. (CDNS) generated $1.59B of free cash flow in fiscal 2025.
How much operating cash flow does CDNS produce?
Operating cash flow was $1.73B, before capital expenditures of $141.87M.
Explore More
Continue the stock analysis
Jump to another research area for this company.