Cadence Design Systems, Inc.
TechnologyNASDAQ:CDNS · NASDAQ Global Select
-$0.38 today
Vol 0.59M · Avg 2.64M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.5B of revenue converted into $1.2B of net income for the selected period. Gross margin is 88.7% and net margin is 20.9%, showing how much revenue survives after costs and taxes. EPS is $4.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B +14.1% | $4.6B +13.5% | $4.1B +14.8% | $3.6B +19.2% | $3.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $722.2M +11.5% | $647.5M +48.8% | $435.0M +17.1% | $371.6M +21.0% | $307.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.6B +14.5% | $4.0B +9.3% | $3.7B +14.6% | $3.2B +19.0% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.4% +0.3pp | 86.0% -3.3pp | 89.4% -0.2pp | 89.6% -0.2pp | 89.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.8B +14.2% | $1.5B +7.4% | $1.4B +15.2% | $1.3B +10.3% | $1.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +8.2% | $1.0B +10.6% | $932.7M +10.2% | $846.3M +13.0% | $749.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9B +10.7% | $2.6B +10.0% | $2.4B +13.6% | $2.1B +11.3% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $233.8M +19.9% | $195.0M +33.8% | $145.7M +7.6% | $135.4M +3.6% | $130.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +12.3% | $1.7B +13.9% | $1.5B +21.6% | $1.2B +31.4% | $916.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.4% -0.6pp | 35.9% +0.1pp | 35.8% +2.0pp | 33.8% +3.1pp | 30.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B +22.1% | $1.4B +8.0% | $1.3B +16.5% | $1.1B +37.8% | $779.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.1% +2.0pp | 29.1% -1.5pp | 30.6% +0.4pp | 30.1% +4.1pp | 26.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $101.6M +62.6% | $62.5M +110.8% | $29.6M +193.5% | $10.1M +283.4% | $2.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $116.5M +53.3% | $76.0M +110.0% | $36.2M +57.8% | $22.9M +35.1% | $17.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$127.7M -383.5% | $45.1M +46.8% | $30.7M +208.4% | -$28.3M -165.8% | -$10.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B +9.0% | $1.4B +8.9% | $1.3B +22.6% | $1.0B +36.0% | $768.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.7% -1.3pp | 30.1% -1.3pp | 31.3% +2.0pp | 29.3% +3.6pp | 25.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $413.2M +21.4% | $340.3M +41.3% | $240.8M +22.6% | $196.4M +171.0% | $72.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +5.1% | $1.1B +1.4% | $1.0B +22.6% | $849.0M +22.0% | $696.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.9% -1.8pp | 22.7% -2.7pp | 25.5% +1.6pp | 23.8% +0.5pp | 23.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +5.1% | $4 +0.8% | $4 +23.3% | $3 +23.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +5.5% | $4 +0.8% | $4 +23.6% | $3 +23.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $271.3M +0.0% | $271.2M +0.7% | $269.4M -0.7% | $271.2M -0.8% | $273.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $273.3M -0.2% | $273.8M +0.4% | $272.7M -0.8% | $275.0M -1.4% | $278.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dell Technologies Inc.
NYSE:DELL
$266.18B
Corning Incorporated
NYSE:GLW
$154.73B
Synopsys, Inc.
NASDAQ:SNPS
$87.00B
Snowflake Inc.
NYSE:SNOW
$82.00B
NetEase, Inc.
NASDAQ:NTES
$80.60B
Motorola Solutions, Inc.
NYSE:MSI
$68.30B
Autodesk, Inc.
NASDAQ:ADSK
$41.62B
Strategy Inc
NASDAQ:MSTR
$36.47B
Workday, Inc.
NASDAQ:WDAY
$33.72B
Roblox Corporation
NYSE:RBLX
$31.24B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CDNS generate?
Cadence Design Systems, Inc. (CDNS) reported $5.30B of revenue in fiscal 2025.
Is CDNS profitable?
Cadence Design Systems, Inc. (CDNS) reported $1.11B of net income, with a net margin of 20.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.