Cal-Maine Foods, Inc.
NASDAQ:CALM · NASDAQ Global Select
-$0.07 today
Vol 1.23M · Avg 0.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CALM · Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $695.0M of net income for the selected period. Gross margin is 31.7% and net margin is 18.4%, showing how much revenue survives after costs and taxes. EPS is $14.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B +83.2% | $2.3B -26.1% | $3.1B +77.0% | $1.8B +31.7% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B +35.1% | $1.8B -8.5% | $1.9B +35.4% | $1.4B +21.2% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +241.8% | $541.6M -54.7% | $1.2B +255.0% | $337.1M +109.8% | $160.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.4% +20.1pp | 23.3% -14.7pp | 38.0% +19.1pp | 19.0% +7.1pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $314.4M +35.0% | $233.0M +0.3% | $232.2M +16.9% | $198.6M +8.0% | $183.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $314.3M +37.2% | $229.1M +0.2% | $228.7M +18.2% | $193.5M +3.5% | $186.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $94.0M +17.2% | $80.2M +11.1% | $72.2M +5.6% | $68.4M +15.0% | $59.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B +285.2% | $440.8M -58.9% | $1.1B +356.3% | $234.8M +372.1% | $49.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.8% +20.9pp | 18.9% -15.1pp | 34.1% +20.8pp | 13.2% +9.5pp | 3.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B +391.8% | $312.5M -67.7% | $967.7M +574.2% | $143.5M +646.5% | -$26.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.1% +22.6pp | 13.4% -17.3pp | 30.8% +22.7pp | 8.1% +10.0pp | -1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $48.7M +50.8% | $32.3M +74.0% | $18.6M +1777.8% | $988.0K -65.1% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $612.0K +11.5% | $549.0K -5.8% | $583.0K +44.7% | $403.0K +89.2% | $213.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $66.6M +40.2% | $47.5M +54.2% | $30.8M +37.1% | $22.5M +37.8% | $16.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +345.4% | $360.0M -64.0% | $998.5M +501.5% | $166.0M +1768.7% | -$9.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 37.6% +22.1pp | 15.5% -16.3pp | 31.7% +22.4pp | 9.3% +10.1pp | -0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $384.9M +359.9% | $83.7M -65.4% | $241.8M +620.3% | $33.6M +379.6% | -$12.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B +339.0% | $277.9M -63.3% | $758.0M +471.4% | $132.7M +6339.3% | $2.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 28.6% +16.7pp | 11.9% -12.1pp | 24.1% +16.6pp | 7.5% +7.3pp | 0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $25 +339.3% | $6 -63.4% | $16 +470.7% | $3 +6323.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $25 +338.5% | $6 -63.3% | $16 +470.6% | $3 +6330.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $48.7M +0.0% | $48.7M +0.1% | $48.6M +0.1% | $48.6M +0.1% | $48.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $48.9M +0.0% | $48.9M +0.1% | $48.8M +0.2% | $48.7M +0.2% | $48.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Darling Ingredients Inc.
NYSE:DAR
$8.38B
PriceSmart, Inc.
NASDAQ:PSMT
$5.55B
Adecoagro S.A.
NYSE:AGRO
$5.24B
Laureate Education, Inc.
NASDAQ:LAUR
$5.03B
Graham Holdings Company
NYSE:GHC
$4.85B
The Marzetti Company
NASDAQ:MZTI
$2.94B
Coty Inc.
NYSE:COTY
$1.69B
BellRing Brands, Inc.
NYSE:BRBR
$1.09B
Vital Farms, Inc.
NASDAQ:VITL
$464.05M
Embotelladora Andina S.A.
AKO
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CALM generate?
Cal-Maine Foods, Inc. (CALM) reported $4.26B of revenue in fiscal 2025.
Is CALM profitable?
Cal-Maine Foods, Inc. (CALM) reported $1.22B of net income, with a net margin of 28.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.