Byrna Technologies Inc.
NASDAQ:BYRN · NASDAQ Capital Market
+$0.05 today
Vol 0.35M · Avg 0.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $7.5M |
| Short-term Investments | $1.8M |
| Receivables | $11.6M |
| Inventory | $33.1M |
| Other Current | $5.5M |
| Total Current Assets | $59.3M |
| PP&E (Net) | $9.3M |
| Goodwill | $2.3M |
| Intangible Assets | $3.0M |
| Tax Assets | $4.0M |
| Other Non-current | $2.0M |
| Total Non-current Assets | $20.6M |
| Total Assets | $79.9M |
Analysis
Selected assets total $79.9M for Latest. The largest visible component is Inventory at $33.1M, about 41.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13.7M -18.4% | $16.8M -17.9% | $20.5M +2.1% | $20.1M -64.4% | $56.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $1.8M -80.3% | $8.9M | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $10.8M +312.2% | $2.6M -10.7% | $2.9M -50.2% | $5.9M +256.8% | $1.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $32.7M +63.7% | $20.0M +43.8% | $13.9M -10.2% | $15.5M +133.8% | $6.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $4.7M +78.5% | $2.6M +202.2% | $868.0K -27.7% | $1.2M +1204.3% | $92.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $63.7M +25.0% | $51.0M +33.4% | $38.2M -10.4% | $42.6M -35.5% | $66.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $9.8M +66.7% | $5.9M -13.5% | $6.8M -15.4% | $8.0M +83.9% | $4.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.3M +0.0% | $2.3M +0.0% | $2.3M +0.0% | $2.3M +176.7% | $816.0K | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $3.1M -7.5% | $3.3M -6.9% | $3.6M -7.5% | $3.9M +5.6% | $3.7M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 -100.0% | $1.5M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $4.1M -29.2% | $5.8M | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.5M -57.9% | $3.7M +13014.3% | $28.0K -89.7% | $272.0K -14.5% | $318.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $20.8M -0.8% | $21.0M +48.5% | $14.1M -2.0% | $14.4M +57.4% | $9.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $84.5M +17.5% | $71.9M +37.5% | $52.3M -8.3% | $57.0M -24.3% | $75.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $15.9M +105.6% | $7.7M +194.8% | $2.6M -31.2% | $3.8M +36.2% | $2.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $734.0K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $570.0K -31.7% | $834.0K -6.9% | $896.0K -4.7% | $940.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $496.0K -72.3% | $1.8M -2.9% | $1.8M +302.6% | $458.0K -36.4% | $720.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $17.1M +10.7% | $15.4M +78.6% | $8.6M -3.1% | $8.9M +9.1% | $8.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.6M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $25.0K +47.1% | $17.0K -81.3% | $91.0K -73.2% | $340.0K -16.0% | $405.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$1.6M | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.6M -22.6% | $2.1M +56.8% | $1.3M -36.7% | $2.1M +105.6% | $1.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $18.7M +6.7% | $17.6M +75.6% | $10.0M -9.6% | $11.1M +20.0% | $9.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $25.0K +0.0% | $25.0K +4.2% | $24.0K +4.3% | $23.0K +0.0% | $23.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$47.1M +17.1% | -$56.8M +18.4% | -$69.6M -13.3% | -$61.4M -14.7% | -$53.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$687.0K -5.9% | -$649.0K +38.5% | -$1.1M -70.3% | -$620.0K -3775.0% | -$16.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 +100.0% | -$0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $65.8M +20.9% | $54.4M +28.5% | $42.3M -8.0% | $46.0M -30.4% | $66.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $4.0M +50.1% | $2.6M +38.6% | $1.9M -25.4% | $2.5M +132.8% | $1.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$9.8M +31.2% | -$14.2M +23.7% | -$18.6M -6.1% | -$17.5M +68.3% | -$55.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kforce Inc.
NYSE:KFRC
$819.74M
Cryoport, Inc.
NASDAQ:CYRX
$746.71M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$711.90M
Park Aerospace Corp.
NYSE:PKE
$666.63M
Orion Group Holdings, Inc.
NYSE:ORN
$638.36M
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
$629.94M
TAT Technologies Ltd.
NASDAQ:TATT
$602.97M
Ennis, Inc.
NYSE:EBF
$516.08M
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
$247.48M
Vertical Aerospace Ltd.
NYSE:EVTL
$215.22M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BYRN have?
Byrna Technologies Inc. (BYRN) reported $13.73M in cash and equivalents in fiscal 2025.
How much debt does BYRN carry?
Byrna Technologies Inc. (BYRN) reported $3.96M of total debt, with net debt of -$9,769,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.