Bridgewater Bancshares, Inc.
NASDAQ:BWB · NASDAQ Capital Market
+$0.08 today
Vol 0.32M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BWB · Revenue to Net Income
Key Ratios
Analysis
$303.7M of revenue converted into $53.9M of net income for the selected period. Gross margin is 50.0% and net margin is 17.7%, showing how much revenue survives after costs and taxes. EPS is $1.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $291.6M +16.0% | $251.4M +10.8% | $226.9M +34.0% | $169.3M +26.2% | $134.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $154.0M +4.6% | $147.2M +25.8% | $117.0M +180.6% | $41.7M +70.1% | $24.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $137.6M +32.1% | $104.2M -5.2% | $109.9M -13.9% | $127.6M +16.4% | $109.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.2% +5.7pp | 41.4% -7.0pp | 48.4% -26.9pp | 75.4% -6.3pp | 81.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $51.5M +17.0% | $44.0M +6.4% | $41.4M +2.5% | $40.3M +19.8% | $33.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $76.1M +23.8% | $61.5M +7.1% | $57.4M +2.7% | $55.9M +16.3% | $48.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.2M +7.2% | $3.0M -4.4% | $3.1M -3.4% | $3.3M +27.1% | $2.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $64.7M +41.5% | $45.7M -17.8% | $55.7M -25.7% | $75.0M +16.9% | $64.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.2% +4.0pp | 18.2% -6.3pp | 24.5% -19.7pp | 44.3% -3.5pp | 47.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $61.5M +43.9% | $42.7M -18.6% | $52.5M -26.8% | $71.7M +16.5% | $61.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.1% +4.1pp | 17.0% -6.1pp | 23.1% -19.2pp | 42.3% -3.5pp | 45.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $281.8M +14.6% | $245.9M +10.6% | $222.4M +35.8% | $163.7M +27.0% | $128.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $149.4M +4.0% | $143.7M +22.6% | $117.2M +244.7% | $34.0M +75.5% | $19.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.4M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.0M +40.5% | $42.7M -18.6% | $52.5M -26.8% | $71.7M +16.5% | $61.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.6% +3.6pp | 17.0% -6.1pp | 23.1% -19.2pp | 42.3% -3.5pp | 45.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.9M +40.7% | $9.9M -21.1% | $12.6M -31.4% | $18.3M +15.3% | $15.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $46.1M +40.4% | $32.8M -17.9% | $40.0M -25.2% | $53.4M +16.9% | $45.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% +2.7pp | 13.1% -4.6pp | 17.6% -13.9pp | 31.5% -2.5pp | 34.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +45.7% | $1 -18.6% | $1 -27.5% | $2 +11.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +45.6% | $1 -18.9% | $1 -26.2% | $2 +11.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.4M -0.4% | $27.5M -1.3% | $27.8M +0.3% | $27.8M -1.0% | $28.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.7M +2.5% | $27.9M -1.3% | $28.3M -1.2% | $28.7M -1.0% | $29.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peapack-Gladstone Financial Corporation
NASDAQ:PGC
$788.29M
Arrow Financial Corporation
NASDAQ:AROW
$638.60M
Peoples Financial Services Corp.
NASDAQ:PFIS
$623.68M
Bar Harbor Bankshares
AMEX:BHB
$605.23M
Northfield Bancorp, Inc.
NASDAQ:NFBK
$600.78M
Red River Bancshares, Inc.
NASDAQ:RRBI
$581.10M
ACNB Corporation
NASDAQ:ACNB
$580.15M
Unity Bancorp, Inc.
NASDAQ:UNTY
$552.65M
Capital Bancorp, Inc.
NASDAQ:CBNK
$538.97M
ChoiceOne Financial Services, Inc.
NASDAQ:COFS
$479.93M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BWB generate?
Bridgewater Bancshares, Inc. (BWB) reported $291.63M of revenue in fiscal 2025.
Is BWB profitable?
Bridgewater Bancshares, Inc. (BWB) reported $46.09M of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.