First Busey Corporation
NASDAQ:BUSE · NASDAQ Global Select
+$0.27 today
Vol 1.09M · Avg 0.64M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $135.3M +19.0% | $113.7M -7.2% | $122.6M -4.5% | $128.3M +3.9% | $123.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $30.2M +46.9% | $20.6M -9.5% | $22.7M -11.5% | $25.6M -9.0% | $28.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $8.1M +483.4% | $1.4M -77.2% | $6.1M +20.1% | $5.1M -50.5% | $10.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $17.1M +121.6% | $7.7M +17.1% | $6.6M -26.5% | $9.0M +14.0% | $7.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$43.6M -838.5% | $5.9M +165.6% | -$9.0M +84.3% | -$57.3M -131.1% | -$24.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$43.6M -838.5% | $5.9M +165.6% | -$9.0M +84.3% | -$57.3M -131.1% | -$24.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $45.5M +56.9% | $29.0M +18.6% | $24.4M -55.6% | $55.1M +222.3% | $17.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $192.6M +8.0% | $178.3M +2.8% | $173.4M +4.6% | $165.8M +2.3% | $162.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$19.6M -205.1% | -$6.4M +32.6% | -$9.5M -91.1% | -$5.0M +1.1% | -$5.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $385.8M +1999.4% | $18.4M | $0 | $0 -100.0% | $228.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$547.2M -156.9% | -$213.0M -1149.2% | -$17.1M +94.2% | -$294.9M +87.2% | -$2.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.1B +98.8% | $546.3M +11.1% | $491.9M -11.5% | $555.7M -52.4% | $1.2B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $192.8M -38.3% | $312.7M +264.9% | $85.7M +115.7% | -$546.6M -705.0% | $90.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.1B +66.8% | $657.9M +19.4% | $551.0M +289.4% | -$290.9M +64.9% | -$829.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$100.3M -48.7% | -$67.5M +80.8% | -$351.1M -211.3% | $315.4M +480.4% | $54.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.4M +46533.3% | -$3.0K | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$69.9M | $0 +100.0% | -$4.5M +54.8% | -$9.9M +70.0% | -$33.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$91.0M -68.0% | -$54.2M -2.1% | -$53.1M -4.4% | -$50.9M -0.2% | -$50.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.6B -122.9% | -$736.5M -516.9% | $176.7M +123.9% | -$738.5M -187.5% | $844.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.7B -97.4% | -$858.1M -269.9% | -$232.0M +52.1% | -$483.9M -159.4% | $814.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$403.6M -1741.1% | -$21.9M -104.5% | $492.4M +180.9% | -$608.9M -512.7% | $147.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $173.8M +1.1% | $171.8M +4.9% | $163.9M +1.9% | $160.8M +2.4% | $157.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bank OZK
NASDAQ:OZK
$5.42B
First Merchants Corporation
NASDAQ:FRME
$2.58B
Customers Bancorp, Inc.
NYSE:CUBI
$2.56B
First Bancorp
NASDAQ:FBNC
$2.51B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.44B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.30B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.29B
Banner Corporation
NASDAQ:BANR
$2.22B
Hilltop Holdings Inc.
NYSE:HTH
$2.20B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.16B
SEC Filings
Recent regulatory filings
No filings found.
Does BUSE generate free cash flow?
First Busey Corporation (BUSE) generated $173.76M of free cash flow in fiscal 2025.
How much operating cash flow does BUSE produce?
Operating cash flow was $192.57M, before capital expenditures of $19.62M.
Explore More
Continue the stock analysis
Jump to another research area for this company.