NASDAQ:BPRN · NASDAQ Global Select
+$0.56 today
Vol 0.01M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $18.6M +81.7% | $10.2M -60.2% | $25.8M -2.8% | $26.5M +17.8% | $22.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.6M +16.0% | $2.3M +15.4% | $2.0M -3.6% | $2.1M +5.1% | $2.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.0M +343.2% | -$807.0K -503.5% | $200.0K -62.0% | $527.0K +90.9% | $276.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3M +29.7% | $1.0M +25.5% | $807.0K +1734.1% | $44.0K -83.3% | $263.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.0M -224.9% | $2.4M -54.5% | $5.3M +1126.3% | $430.0K +107.4% | -$5.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.4M +11.0% | $3.9M +116.6% | $1.8M +92.7% | $943.0K +137.0% | -$2.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$7.4M -379.1% | -$1.5M -144.5% | $3.5M +773.7% | -$513.0K +84.4% | -$3.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$51.0K +87.3% | -$400.0K +96.3% | -$10.9M -96.3% | -$5.6M +10.7% | -$6.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.5M +45.9% | $14.7M -36.3% | $23.1M -3.6% | $24.0M +85.9% | $12.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$889.0K +41.7% | -$1.5M +10.9% | -$1.7M -182.0% | -$607.0K +49.1% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $7.9M +452.3% | -$2.2M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$12.5M +93.1% | -$181.2M -1133.7% | -$14.7M -173.1% | -$5.4M +87.2% | -$42.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $81.1M +132.7% | $34.9M +435.2% | $6.5M -37.2% | $10.4M -31.0% | $15.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $425.0K +103.0% | -$14.1M -321.7% | $6.4M +120.6% | -$30.8M -197.4% | $31.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $68.2M +144.3% | -$154.1M -2574.5% | -$5.8M +78.2% | -$26.5M -846.5% | $3.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$10.0M -200.0% | $10.0M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.8M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$7.9M -834.1% | -$842.0K | $0 +100.0% | -$9.4M +6.1% | -$10.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$8.7M -13.9% | -$7.6M -2.2% | -$7.4M -15.3% | -$6.5M -47.2% | -$4.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$56.7M -149.5% | $114.6M +17.7% | $97.3M +200.3% | -$97.0M -222.4% | $79.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$71.4M -167.2% | $106.1M +32.9% | $79.9M +177.6% | -$102.9M -258.7% | $64.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $18.3M +155.2% | -$33.2M -134.2% | $97.2M +192.3% | -$105.4M -229.6% | $81.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $20.6M +56.0% | $13.2M -38.3% | $21.4M -8.5% | $23.4M +99.6% | $11.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Investar Holding Corporation
NASDAQ:ISTR
$318.84M
FVCBankcorp, Inc.
NASDAQ:FVCB
$314.40M
First United Corporation
NASDAQ:FUNC
$287.07M
Avidbank Holdings, Inc.
NASDAQ:AVBH
$286.83M
C&F Financial Corporation
NASDAQ:CFFI
$269.14M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$266.48M
LCNB Corp.
NASDAQ:LCNB
$254.86M
First Community Corporation
NASDAQ:FCCO
$252.34M
Virginia National Bankshares Corporation
NASDAQ:VABK
$240.76M
SEC Filings
Recent regulatory filings
No filings found.
Does BPRN generate free cash flow?
Princeton Bancorp, Inc. (BPRN) generated $20.60M of free cash flow in fiscal 2025.
How much operating cash flow does BPRN produce?
Operating cash flow was $21.49M, before capital expenditures of $889,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.