Brand Engagement Network, Inc.
NASDAQ:BNAI · NASDAQ Capital Market
-$0.93 today
Vol 0.19M · Avg 0.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$8.6M +74.4% | -$33.7M -187.4% | -$11.7M -262.8% | $7.2M +41.9% | $5.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.9M +41.7% | $2.7M +327.7% | $638.0K | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $822.4K | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.3M +33.4% | $2.5M +116.3% | $1.1M -76.0% | $4.7M +615.5% | $662.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$249.2K -389.8% | -$50.9K -72.5% | -$29.5K -1866.7% | -$1.5K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.0M -50.4% | $6.0M +5829.5% | $101.4K | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $559.5K +116.0% | -$3.5M -427.3% | $1.1M -77.5% | $4.7M +615.7% | $662.8K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$4.4M -132.6% | $13.6M +224.8% | $4.2M +133.2% | -$12.6M -70.4% | -$7.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$5.1M +65.9% | -$14.9M -158.8% | -$5.8M -788.7% | -$648.9K +60.7% | -$1.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$23.5K +91.6% | -$281.4K +44.0% | -$502.1K -12551450.0% | -$4 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$309.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$257.1K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$23.5K +91.6% | -$281.4K +75.3% | -$1.1M | $0 +100.0% | -$309.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.8M +2404.6% | -$80.0K -102.2% | $3.7M | $0 +100.0% | -$171.4K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.9M -74.4% | $11.4M +126.4% | $5.0M | $0 -100.0% | $312.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $372.4K -84.1% | $2.3M +1572.6% | -$159.5K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $5.1M -62.4% | $13.7M +59.1% | $8.6M | $0 -100.0% | $312.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 +100.0% | -$210.6K | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $22.9K +101.5% | -$1.5M -204.3% | $1.5M +326.9% | -$648.9K -175.3% | $861.5K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.1M +66.4% | -$15.2M -142.5% | -$6.3M -866.1% | -$648.9K +60.7% | -$1.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
XBP Global Holdings, Inc.
XBP
$22.12M
Firefly Neuroscience, Inc.
AIFF
$21.96M
MIND C.T.I. Ltd
MNDO
$19.05M
ConnectM Technology Solutions, Inc.
CNTM
$16.93M
Sphere 3D Corp.
ANY
$15.36M
HUB Cyber Security Ltd.
HUBC
$6.87M
Real Messenger Corporation
RMSG
$6.05M
CXApp Inc.
CXAI
$5.69M
HeartCore Enterprises, Inc.
HTCR
$202,725.00
SEC Filings
Recent regulatory filings
No filings found.
Does BNAI generate free cash flow?
Brand Engagement Network, Inc. (BNAI) generated -$5,109,868.00 of free cash flow in fiscal 2025.
How much operating cash flow does BNAI produce?
Operating cash flow was -$5,086,356.00, before capital expenditures of $23,512.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.