Booking Holdings Inc.
Consumer CyclicalNASDAQ:BKNG · NASDAQ Global Select
+$0.74 today
Vol 3.50M · Avg 7.47M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.4B -8.1% | $5.9B +37.1% | $4.3B +40.3% | $3.1B +162.5% | $1.2B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $768.0M +2.3% | $751.0M +12.9% | $665.0M +9.6% | $607.0M +1.3% | $599.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$516.0M -626.5% | $98.0M +120.5% | -$478.0M -86.0% | -$257.0M +42.2% | -$445.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $617.0M +3.0% | $599.0M +13.0% | $530.0M +31.2% | $404.0M +7.4% | $376.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $535.0M +45.8% | $367.0M -78.5% | $1.7B -4.8% | $1.8B +567.3% | $269.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$730.0M -44.3% | -$506.0M +62.0% | -$1.3B -8.3% | -$1.2B -22.6% | -$1.0B | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.3B +44.9% | $873.0M -71.3% | $3.0B +0.5% | $3.0B +137.8% | $1.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.6B +315.5% | $626.0M -0.5% | $629.0M -33.6% | $947.0M +10.6% | $856.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $9.4B +13.0% | $8.3B +13.3% | $7.3B +12.1% | $6.6B +132.4% | $2.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$322.0M +24.9% | -$429.0M -24.3% | -$345.0M +6.3% | -$368.0M -21.1% | -$304.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $601.0M +150.7% | -$1.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$33.0M -175.0% | -$12.0M +98.4% | -$768.0M -4417.6% | -$17.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $590.0M -67.9% | $1.8B +5650.0% | $32.0M -93.7% | $508.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $9.0M +800.0% | $1.0M -66.7% | $3.0M +120.0% | -$15.0M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$313.0M -342.6% | $129.0M -91.3% | $1.5B +386.9% | -$518.0M +48.1% | -$998.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.3B -136.6% | $3.5B +153.0% | $1.4B -20.0% | $1.7B +265.3% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$6.4B +1.1% | -$6.5B +37.3% | -$10.4B -56.7% | -$6.6B -3962.0% | -$163.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.2B -6.3% | -$1.2B | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $47.0M +204.4% | -$45.0M -160.0% | $75.0M +541.2% | -$17.0M +26.1% | -$23.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$8.9B -112.1% | -$4.2B +52.8% | -$8.9B -81.9% | -$4.9B -295.2% | -$1.2B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $895.0M +571.1% | -$190.0M -413.5% | -$37.0M +7.5% | -$40.0M -207.7% | -$13.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.1B -73.5% | $4.1B +3598.3% | -$116.0M -110.6% | $1.1B +92.8% | $570.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.1B +15.1% | $7.9B +12.8% | $7.0B +13.1% | $6.2B +145.9% | $2.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
McDonald's Corporation
NYSE:MCD
$203.75B
The TJX Companies, Inc.
NYSE:TJX
$186.03B
Lowe's Companies, Inc.
NYSE:LOW
$123.62B
PDD Holdings Inc.
NASDAQ:PDD
$113.74B
MercadoLibre, Inc.
NASDAQ:MELI
$80.31B
Royal Caribbean Cruises Ltd.
NYSE:RCL
$78.71B
Airbnb, Inc.
NASDAQ:ABNB
$77.96B
Viking Holdings Ltd
NYSE:VIK
$41.03B
Trip.com Group Limited
NASDAQ:TCOM
$29.57B
Expedia Group, Inc.
NASDAQ:EXPE
$25.74B
SEC Filings
Recent regulatory filings
No filings found.
Does BKNG generate free cash flow?
Booking Holdings Inc. (BKNG) generated $9.09B of free cash flow in fiscal 2025.
How much operating cash flow does BKNG produce?
Operating cash flow was $9.41B, before capital expenditures of $322.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.