Burke & Herbert Financial Services Corp.
NASDAQ:BHRB · NASDAQ Capital Market
+$0.34 today
Vol 0.32M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BHRB · Revenue to Net Income
Key Ratios
Analysis
$486.1M of revenue converted into $117.5M of net income for the selected period. Gross margin is 70.0% and net margin is 24.2%, showing how much revenue survives after costs and taxes. EPS is $7.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $491.1M +23.7% | $396.9M +144.6% | $162.3M +27.3% | $127.5M +7.0% | $119.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $150.6M -8.5% | $164.6M +208.5% | $53.4M +3517.0% | $1.5M -54.1% | $3.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $340.5M +46.6% | $232.3M +113.3% | $108.9M -13.5% | $126.0M +8.7% | $115.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.3% +10.8pp | 58.5% -8.6pp | 67.1% -31.7pp | 98.8% +1.5pp | 97.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $132.2M +30.3% | $101.5M +90.8% | $53.2M +3.6% | $51.4M -3.9% | $53.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $195.6M +1.6% | $192.4M +129.4% | $83.9M +13.8% | $73.7M -2.4% | $75.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.7M +30.5% | $17.4M +506.1% | $2.9M -5.9% | $3.1M -4.7% | $3.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $167.7M +192.6% | $57.3M +105.2% | $27.9M -49.7% | $55.6M +27.3% | $43.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.1% +19.7pp | 14.4% -2.8pp | 17.2% -26.4pp | 43.6% +6.9pp | 36.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $144.9M +263.3% | $39.9M +59.2% | $25.1M -52.1% | $52.3M +29.3% | $40.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.5% +19.5pp | 10.1% -5.4pp | 15.4% -25.6pp | 41.0% +7.1pp | 33.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $445.0M +21.5% | $366.2M +149.3% | $146.9M +30.4% | $112.6M +11.7% | $100.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $149.1M +6.2% | $140.4M +164.2% | $53.1M +494.3% | $8.9M +112.0% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $144.9M +263.3% | $39.9M +59.2% | $25.1M -52.1% | $52.3M +29.3% | $40.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.5% +19.5pp | 10.1% -5.4pp | 15.4% -25.6pp | 41.0% +7.1pp | 33.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $27.6M +559.5% | $4.2M +76.9% | $2.4M -71.4% | $8.3M +93.7% | $4.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $117.3M +228.5% | $35.7M +57.4% | $22.7M -48.4% | $44.0M +21.7% | $36.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.9% +14.9pp | 9.0% -5.0pp | 14.0% -20.5pp | 34.5% +4.2pp | 30.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +231.2% | $2 -23.3% | $3 -48.6% | $6 +31.2% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +231.2% | $2 -22.5% | $3 -48.7% | $6 +30.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.1M +1.2% | $15.0M +101.5% | $7.4M +0.1% | $7.4M -7.2% | $8.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.0M +0.4% | $15.0M +101.5% | $7.4M -0.5% | $7.5M -6.7% | $8.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.35B
Merchants Bancorp
NASDAQ:MBIN
$2.26B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.72B
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.30B
Tompkins Financial Corporation
AMEX:TMP
$1.28B
First Mid Bancshares, Inc.
NASDAQ:FMBH
$1.22B
Univest Financial Corporation
NASDAQ:UVSP
$1.16B
Old Second Bancorp, Inc.
NASDAQ:OSBC
$1.12B
FirstSun Capital Bancorp
NASDAQ:FSUN
$999.55M
Southside Bancshares, Inc.
NYSE:SBSI
$988.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BHRB generate?
Burke & Herbert Financial Services Corp. (BHRB) reported $491.11M of revenue in fiscal 2025.
Is BHRB profitable?
Burke & Herbert Financial Services Corp. (BHRB) reported $117.32M of net income, with a net margin of 23.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.