Bank First Corporation
NASDAQ:BFC · NASDAQ Capital Market
+$0.95 today
Vol 0.16M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BFC · Revenue to Net Income
Key Ratios
Analysis
$264.3M of revenue converted into $73.2M of net income for the selected period. Gross margin is 72.1% and net margin is 28.1%, showing how much revenue survives after costs and taxes. EPS is $7.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $240.4M +7.7% | $223.2M +19.7% | $186.5M +42.6% | $130.8M +12.0% | $116.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $71.3M +5.2% | $67.8M +26.3% | $53.7M +266.5% | $14.6M +28.5% | $11.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $169.1M +8.8% | $155.4M +17.1% | $132.8M +14.4% | $116.1M +10.2% | $105.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.3% +0.7pp | 69.6% -1.6pp | 71.2% -17.6pp | 88.8% -1.4pp | 90.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.9M +29.8% | $43.1M +1.3% | $42.5M +23.1% | $34.5M +20.1% | $28.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $81.0M +6.6% | $75.9M +123.3% | $34.0M -39.8% | $56.5M +24.4% | $45.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.6M -30.5% | $8.0M -4.2% | $8.4M +111.3% | $4.0M +24.8% | $3.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.8M +7.1% | $87.6M -18.3% | $107.2M +68.5% | $63.6M +0.7% | $63.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.0% -0.2pp | 39.2% -18.3pp | 57.5% +8.8pp | 48.6% -5.4pp | 54.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $88.2M +10.9% | $79.5M -19.5% | $98.8M +65.7% | $59.6M -0.6% | $60.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.7% +1.1pp | 35.6% -17.4pp | 53.0% +7.4pp | 45.6% -5.7pp | 51.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $221.7M +7.4% | $206.4M +13.1% | $182.5M +56.6% | $116.5M +18.4% | $98.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.1M +2.1% | $68.6M +40.0% | $49.0M +293.6% | $12.4M +49.9% | $8.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $88.2M +10.9% | $79.5M -19.5% | $98.8M +65.7% | $59.6M -0.6% | $60.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.7% +1.1pp | 35.6% -17.4pp | 53.0% +7.4pp | 45.6% -5.7pp | 51.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.7M +19.5% | $13.9M -42.5% | $24.3M +68.4% | $14.4M -0.7% | $14.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.5M +9.0% | $65.6M -12.0% | $74.5M +64.8% | $45.2M -0.5% | $45.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.7% +0.4pp | 29.4% -10.6pp | 40.0% +5.4pp | 34.6% -4.3pp | 38.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +11.2% | $7 -10.7% | $7 +30.5% | $6 -5.7% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +11.2% | $7 -10.5% | $7 +30.6% | $6 -5.8% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.8M -1.9% | $10.0M -1.4% | $10.2M +26.5% | $8.0M +5.5% | $7.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.8M -2.2% | $10.1M -1.4% | $10.2M +26.4% | $8.1M +5.6% | $7.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WaFd, Inc.
NASDAQ:WAFD
$2.68B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.72B
S&T Bancorp, Inc.
NASDAQ:STBA
$1.68B
TriCo Bancshares
NASDAQ:TCBK
$1.64B
Hope Bancorp, Inc.
NASDAQ:HOPE
$1.63B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.63B
National Bank Holdings Corporation
NYSE:NBHC
$1.61B
Byline Bancorp, Inc.
NYSE:BY
$1.59B
QCR Holdings, Inc.
NASDAQ:QCRH
$1.56B
Republic Bancorp, Inc.
NASDAQ:RBCAA
$1.49B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BFC generate?
Bank First Corporation (BFC) reported $240.45M of revenue in fiscal 2025.
Is BFC profitable?
Bank First Corporation (BFC) reported $71.50M of net income, with a net margin of 29.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.