Southern California Bancorp
Financial ServicesNASDAQ:BCAL · NASDAQ Capital Market
-$0.05 today
Vol 0.18M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$233.6M of revenue converted into $60.0M of net income for the selected period. Gross margin is 79.2% and net margin is 25.7%, showing how much revenue survives after costs and taxes. EPS is $1.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $237.1M +28.4% | $184.6M +45.4% | $126.9M +29.5% | $98.0M +37.0% | $71.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $48.1M -38.8% | $78.5M +159.1% | $30.3M +158.0% | $11.7M +157.5% | $4.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $189.0M +78.2% | $106.1M +9.8% | $96.6M +12.0% | $86.3M +28.8% | $67.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.7% +22.3pp | 57.5% -18.7pp | 76.1% -11.9pp | 88.0% -5.6pp | 93.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $63.8M +24.4% | $51.3M +27.8% | $40.1M +5.5% | $38.0M +7.0% | $35.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $101.0M +3.3% | $97.8M +63.7% | $59.7M -7.1% | $64.3M +21.7% | $52.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.6M +54.4% | $3.6M +89.5% | $1.9M -4.1% | $2.0M +16.2% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.6M +686.4% | $11.9M -69.3% | $38.8M +61.7% | $24.0M +50.8% | $15.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.5% +33.0pp | 6.4% -24.1pp | 30.6% +6.1pp | 24.5% +2.2pp | 22.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $88.0M +964.5% | $8.3M -77.6% | $36.9M +67.7% | $22.0M +55.0% | $14.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.1% +32.6pp | 4.5% -24.6pp | 29.0% +6.6pp | 22.4% +2.6pp | 19.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $226.0M +25.7% | $179.8M +45.6% | $123.5M +32.0% | $93.6M +38.1% | $67.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.9M +0.1% | $56.8M +93.4% | $29.4M +407.6% | $5.8M +72.2% | $3.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $88.0M +964.5% | $8.3M -77.6% | $36.9M +67.7% | $22.0M +55.0% | $14.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 37.1% +32.6pp | 4.5% -24.6pp | 29.0% +6.6pp | 22.4% +2.6pp | 19.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $24.9M +779.8% | $2.8M -74.1% | $10.9M +86.5% | $5.9M +68.8% | $3.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $63.1M +1060.6% | $5.4M -79.0% | $25.9M +60.8% | $16.1M +50.5% | $10.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.6% +23.7pp | 2.9% -17.5pp | 20.4% +4.0pp | 16.4% +1.5pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +786.4% | $0 -84.5% | $1 +57.8% | $1 +21.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +777.3% | $0 -84.2% | $1 +58.0% | $1 +22.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $32.7M +35.1% | $24.2M +32.9% | $18.2M +2.4% | $17.8M +23.7% | $14.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $32.7M +33.0% | $24.6M +32.0% | $18.7M +2.4% | $18.2M +22.2% | $14.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Customers Bancorp, Inc.
NYSE:CUBI
$2.65B
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$983.04M
First Financial Corporation
NASDAQ:THFF
$891.65M
First Community Bankshares, Inc.
NASDAQ:FCBC
$831.74M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$826.36M
Southern Missouri Bancorp, Inc.
NASDAQ:SMBC
$796.87M
Orrstown Financial Services, Inc.
NASDAQ:ORRF
$784.73M
SmartFinancial, Inc.
NYSE:SMBK
$777.30M
Independent Bank Corporation
NASDAQ:IBCP
$731.11M
South Plains Financial, Inc.
NASDAQ:SPFI
$688.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BCAL generate?
Southern California Bancorp (BCAL) reported $237.07M of revenue in fiscal 2025.
Is BCAL profitable?
Southern California Bancorp (BCAL) reported $63.06M of net income, with a net margin of 26.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.