AXT, Inc.
NASDAQ:AXTI · NASDAQ Global Select
-$2.72 today
Vol 12.11M · Avg 11.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AXTI · Revenue to Net Income
Key Ratios
Analysis
$95.9M of revenue converted into -$14.1M of net income for the selected period. Gross margin is 20.2% and net margin is -16.8%, showing how much revenue survives after costs and taxes. EPS is $-0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $88.3M -11.1% | $99.4M +31.1% | $75.8M -46.3% | $141.1M +2.7% | $137.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $77.1M +2.1% | $75.5M +20.9% | $62.5M -29.8% | $89.0M -1.1% | $90.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.2M -52.8% | $23.8M +79.0% | $13.3M -74.4% | $52.1M +9.9% | $47.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.7% -11.3pp | 24.0% +6.4pp | 17.6% -19.4pp | 36.9% +2.4pp | 34.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.0M -37.8% | $14.5M +20.4% | $12.1M -13.2% | $13.9M +34.7% | $10.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.2M +0.3% | $24.1M +5.7% | $22.8M -11.1% | $25.7M +6.1% | $24.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.2M -14.0% | $38.6M +10.8% | $34.9M -11.8% | $39.6M +14.6% | $34.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.1M +1.4% | $9.0M +2.9% | $8.7M +7.4% | $8.1M +14.7% | $7.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$11.2M -3207.4% | -$338.0K +96.2% | -$8.8M -129.2% | $30.1M +20.0% | $25.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -12.7% -12.3pp | -0.3% +11.2pp | -11.6% -32.9pp | 21.3% +3.1pp | 18.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.0M -48.5% | -$14.8M +31.4% | -$21.6M -271.8% | $12.6M -2.7% | $12.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -24.9% -10.0pp | -14.9% +13.6pp | -28.5% -37.4pp | 8.9% -0.5pp | 9.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.3M -6.2% | $1.3M -12.2% | $1.5M +42.6% | $1.1M +402.8% | $213.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $432.0K -89.6% | $4.1M +63.5% | $2.5M -69.7% | $8.4M +78.0% | $4.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$21.5M -102.2% | -$10.7M +44.0% | -$19.0M -190.9% | $20.9M +18.9% | $17.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -24.4% -13.7pp | -10.7% +14.4pp | -25.1% -39.9pp | 14.8% +2.0pp | 12.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M +46.2% | $1.1M +608.8% | $160.0K -92.7% | $2.2M +99.9% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$21.3M -82.9% | -$11.6M +35.0% | -$17.9M -213.1% | $15.8M +8.5% | $14.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -24.1% -12.4pp | -11.7% +11.9pp | -23.6% -34.8pp | 11.2% +0.6pp | 10.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -81.5% | -$0 +35.7% | -$0 -213.5% | $0 +5.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -81.5% | -$0 +35.7% | -$0 -213.5% | $0 +8.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.9M +1.8% | $43.2M +1.2% | $42.6M +1.3% | $42.1M +1.8% | $41.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.9M +1.8% | $43.2M +1.2% | $42.6M -0.2% | $42.7M -0.0% | $42.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
LightPath Technologies, Inc.
NASDAQ:LPTH
$687.54M
NVE Corporation
NASDAQ:NVEC
$513.13M
Bakkt Holdings, Inc.
NYSE:BKKT
$407.31M
Repay Holdings Corporation
NASDAQ:RPAY
$297.72M
Valens Semiconductor Ltd.
NYSE:VLN
$244.28M
GSI Technology, Inc.
NASDAQ:GSIT
$238.79M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$227.03M
Commerce.com, Inc.
NASDAQ:CMRC
$226.91M
CS Disco, Inc.
NYSE:LAW
$219.65M
Blaize Holdings, Inc.
NASDAQ:BZAI
$160.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AXTI generate?
AXT, Inc. (AXTI) reported $88.33M of revenue in fiscal 2025.
Is AXTI profitable?
AXT, Inc. (AXTI) reported -$21,260,000.00 of net income, with a net margin of -24.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.