Atomera Incorporated
NASDAQ:ATOM · NASDAQ Capital Market
+$0.63 today
Vol 1.18M · Avg 2.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$20.2M -9.4% | -$18.4M +6.8% | -$19.8M -13.5% | -$17.4M -11.0% | -$15.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $300.0K -78.0% | $1.4M -5.1% | $1.4M -4.4% | $1.5M +91.8% | $785.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.0M +28.3% | $3.9M -3.6% | $4.0M +19.2% | $3.4M +13.3% | $3.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$891.0K -796.1% | $128.0K +236.8% | $38.0K -44.9% | $69.0K +114.2% | -$485.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $26.0K -95.4% | $560.0K +196.4% | -$581.0K | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $115.0K +191.3% | -$126.0K -157.0% | $221.0K +274.6% | $59.0K +156.7% | -$104.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.0M -237.3% | -$306.0K -176.9% | $398.0K +3880.0% | $10.0K +102.6% | -$381.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $931.0K +678.3% | -$161.0K +37.4% | -$257.0K | $0 | $0 | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$14.9M -12.4% | -$13.2M +9.1% | -$14.6M -16.5% | -$12.5M -0.5% | -$12.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$49.0K -250.0% | -$14.0K +54.8% | -$31.0K +20.5% | -$39.0K +64.2% | -$109.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$5.3M +73.0% | -$19.5M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0M -91.2% | $11.4M -11.2% | $12.8M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $15.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $951.0K -84.4% | $6.1M +190.1% | -$6.8M -17210.3% | -$39.0K +64.2% | -$109.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.2M -2.6% | -$1.1M -23.6% | -$918.0K +6.7% | -$984.0K -109.4% | -$470.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $8.5M -60.0% | $21.3M +57.5% | $13.5M +134.3% | $5.8M +2271.6% | $243.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $207.0K +61.7% | $128.0K -47.5% | $244.0K -93.1% | $3.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $7.4M -63.9% | $20.3M +60.0% | $12.7M +153.1% | $5.0M +51.9% | $3.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$6.6M -149.8% | $13.2M +253.5% | -$8.6M -14.3% | -$7.5M +18.7% | -$9.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$14.9M -12.2% | -$13.3M +9.2% | -$14.6M -16.4% | -$12.5M +0.1% | -$12.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amtech Systems, Inc.
NASDAQ:ASYS
$316.09M
Silicom Ltd.
NASDAQ:SILC
$255.98M
Magnachip Semiconductor Corporation
NYSE:MX
$216.82M
GCT Semiconductor Holding, Inc.
NYSE:GCTS
$179.32M
Nano Labs Ltd
NASDAQ:NA
$136.01M
Identiv, Inc.
NASDAQ:INVE
$95.42M
Comtech Telecommunications Corp.
NASDAQ:CMTL
$68.91M
WISeKey International Holding AG
NASDAQ:WKEY
$46.78M
RedCloud Holdings plc
RCT
$27.92M
PSQ Holdings, Inc.
PSQH
$22.46M
SEC Filings
Recent regulatory filings
No filings found.
Does ATOM generate free cash flow?
Atomera Incorporated (ATOM) generated -$14,871,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does ATOM produce?
Operating cash flow was -$14,871,000.00, before capital expenditures of $49,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.