ASML Holding N.V.
NASDAQ:ASML · NASDAQ Global Select
+$50.27 today
Vol 2.38M · Avg 1.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ASML · Revenue to Net Income
Key Ratios
Analysis
$33.7B of revenue converted into $10.0B of net income for the selected period. Gross margin is 52.6% and net margin is 29.7%, showing how much revenue survives after costs and taxes. EPS is $25.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.7B +15.6% | $28.3B +2.6% | $27.6B +30.2% | $21.2B +13.8% | $18.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.4B +11.9% | $13.8B +2.6% | $13.4B +28.2% | $10.5B +19.0% | $8.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $17.3B +19.1% | $14.5B +2.5% | $14.1B +32.1% | $10.7B +9.1% | $9.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.8% +1.6pp | 51.3% -0.0pp | 51.3% +0.8pp | 50.5% -2.2pp | 52.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.7B +9.2% | $4.3B +8.1% | $4.0B +22.3% | $3.3B +27.7% | $2.5B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +7.9% | $1.2B +4.7% | $1.1B +17.7% | $945.9M +30.4% | $725.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.0B +8.9% | $5.5B +7.4% | $5.1B +21.3% | $4.2B +37.3% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +11.7% | $918.6M +24.2% | $739.8M +26.8% | $583.6M +23.9% | $471.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.6B +24.0% | $10.1B +1.5% | $10.0B +40.5% | $7.1B -1.8% | $7.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 38.4% +2.6pp | 35.8% -0.4pp | 36.2% +2.7pp | 33.5% -5.3pp | 38.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.3B +25.3% | $9.0B -0.2% | $9.0B +39.1% | $6.5B -3.7% | $6.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.6% +2.7pp | 31.9% -0.9pp | 32.8% +2.1pp | 30.7% -5.6pp | 36.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $104.7M -45.0% | $190.5M +0.0% | $190.5M +1104.0% | $15.8M +51.8% | $10.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $160.6M +7.4% | $149.4M +151.6% | $59.4M +4.3% | $56.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $321.4M +40.0% | $229.6M -1.2% | $232.5M +148.9% | $93.4M -39.5% | $154.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.6B +25.6% | $9.3B -0.2% | $9.3B +40.7% | $6.6B -4.5% | $6.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 35.6% +2.8pp | 32.7% -0.9pp | 33.7% +2.5pp | 31.1% -6.0pp | 37.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0B +19.8% | $1.7B +17.0% | $1.4B +48.0% | $969.9M -5.0% | $1.0B | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.6B +26.9% | $7.6B -3.4% | $7.8B +39.4% | $5.6B -4.4% | $5.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.4% +2.6pp | 26.8% -1.7pp | 28.4% +1.9pp | 26.6% -5.0pp | 31.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $25 +28.5% | $19 -1.6% | $20 +41.6% | $14 -7.7% | $15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $25 +28.4% | $19 -1.5% | $20 +41.6% | $14 -7.6% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $388.5M -1.2% | $393.3M -0.1% | $393.8M -1.0% | $397.7M -3.0% | $409.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $388.9M -1.2% | $393.6M -0.1% | $394.1M -1.0% | $398.0M -3.0% | $410.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Micron Technology, Inc.
NASDAQ:MU
$1.28T
Advanced Micro Devices, Inc.
NASDAQ:AMD
$864.38B
Lam Research Corporation
NASDAQ:LRCX
$492.60B
Applied Materials, Inc.
NASDAQ:AMAT
$489.26B
Cisco Systems, Inc.
NASDAQ:CSCO
$472.01B
KLA Corporation
NASDAQ:KLAC
$341.33B
Texas Instruments Incorporated
NASDAQ:TXN
$291.94B
QUALCOMM Incorporated
NASDAQ:QCOM
$240.00B
International Business Machines Corporation
NYSE:IBM
$234.59B
SAP SE
NYSE:SAP
$180.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ASML generate?
ASML Holding N.V. (ASML) reported $32.67B of revenue in fiscal 2025.
Is ASML profitable?
ASML Holding N.V. (ASML) reported $9.61B of net income, with a net margin of 29.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.