Alpha and Omega Semiconductor Limited
NASDAQ:AOSL · NASDAQ Global Select
+$5.01 today
Vol 2.93M · Avg 0.90M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$97.0M -775.2% | -$11.1M -189.6% | $12.4M -97.3% | $453.2M +705.1% | $56.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $62.4M +16.1% | $53.8M +24.4% | $43.2M +0.8% | $42.9M -18.7% | $52.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$13.3M -1408.4% | -$880.0K +37.9% | -$1.4M -104.5% | $31.6M +1935.1% | $1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $29.6M +36.6% | $21.6M -42.3% | $37.5M +19.7% | $31.3M +104.4% | $15.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$31.1M +27.0% | -$42.6M +41.5% | -$72.8M -236.6% | $53.2M +2056.7% | $2.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$22.2M -325.1% | $9.9M -77.2% | $43.3M +243.8% | -$30.1M -33.6% | -$22.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $6.1M +148.6% | -$12.5M +50.4% | -$25.2M +56.1% | -$57.4M -206.0% | -$18.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $13.3M +652.3% | -$2.4M +87.7% | -$19.6M -182.4% | $23.8M +4599.1% | -$528.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$28.2M +24.9% | -$37.6M +47.3% | -$71.2M -160.9% | $117.0M +164.2% | $44.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $79.0M +1523.8% | $4.9M +205.5% | $1.6M +100.4% | -$393.3M -92425.4% | $426.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $29.7M +15.4% | $25.7M +25.6% | $20.5M -90.6% | $218.9M +70.0% | $128.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$37.2M -0.2% | -$37.1M +66.4% | -$110.4M +20.0% | -$138.0M -89.8% | -$72.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $5.6M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $739.0K -45.0% | $1.3M +68.4% | $798.0K -49.5% | $1.6M +880.7% | $161.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$36.4M -1.9% | -$35.7M +67.4% | -$109.6M +16.2% | -$130.8M -80.3% | -$72.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$12.6M -2.1% | -$12.3M +34.3% | -$18.8M -177.1% | $24.4M +241.9% | -$17.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.8M -22.9% | $10.1M +12.7% | $9.0M +46.2% | $6.1M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$13.4M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$10.7M -39.3% | -$7.7M -20.3% | -$6.4M +26.2% | -$8.6M -371.7% | -$1.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$15.5M -56.5% | -$9.9M +66.6% | -$29.6M -235.5% | $21.9M +215.1% | -$19.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $227.0K +280.2% | -$126.0K +55.0% | -$280.0K -374.6% | -$59.0K -101.2% | $4.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$22.0M -9.9% | -$20.1M +83.1% | -$119.0M -208.4% | $109.8M +160.8% | $42.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$7.5M +34.0% | -$11.4M +87.4% | -$90.0M -211.3% | $80.9M +44.3% | $56.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ichor Holdings, Ltd.
NASDAQ:ICHR
$3.43B
Wolfspeed, Inc.
NYSE:WOLF
$2.64B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.26B
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.75B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.25B
Corsair Gaming, Inc.
NASDAQ:CRSR
$944.30M
indie Semiconductor, Inc.
NASDAQ:INDI
$878.16M
OppFi Inc.
NYSE:OPFI
$697.24M
SEALSQ Corp
NASDAQ:LAES
$432.77M
Yimutian Inc. American Depositary Shares
YMT
$16.44M
SEC Filings
Recent regulatory filings
No filings found.
Does AOSL generate free cash flow?
Alpha and Omega Semiconductor Limited (AOSL) generated -$7,512,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does AOSL produce?
Operating cash flow was $29.67M, before capital expenditures of $37.18M.
Explore More
Continue the stock analysis
Jump to another research area for this company.