Amber International Holding Ltd
NASDAQ:AMBR · NASDAQ Global Market
+$0.05 today
Vol 0.04M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AMBR · Revenue to Net Income
Key Ratios
Analysis
$63.6M of revenue converted into -$912.0K of net income for the selected period. Gross margin is 71.4% and net margin is -5.2%, showing how much revenue survives after costs and taxes. EPS is $-0.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $66.1M +101.5% | $32.8M -75.4% | $133.2M -21.2% | $169.1M -45.1% | $307.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $16.7M +3.7% | $16.1M -83.7% | $98.4M -43.2% | $173.2M -20.7% | $218.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $49.4M +195.2% | $16.7M -51.9% | $34.8M +943.2% | -$4.1M -104.6% | $89.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.8% +23.8pp | 51.0% +24.9pp | 26.2% +28.6pp | -2.4% -31.4pp | 29.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.8M +1131.4% | $878.0K -88.4% | $7.5M -18.1% | $9.2M -3.3% | $9.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $36.0M +8.6% | $33.2M -49.2% | $65.3M -32.2% | $96.3M +4.1% | $92.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.6M +36.7% | $34.1M -55.2% | $76.1M -24.7% | $101.0M -1.0% | $102.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5M +991.0% | $133.0K -88.7% | $1.2M -81.8% | $6.5M -2.8% | $6.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.1M +121.9% | -$23.4M +34.1% | -$35.6M +82.7% | -$205.4M -6336.0% | -$3.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.7% +79.2pp | -71.4% -44.7pp | -26.7% +94.8pp | -121.5% -120.4pp | -1.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.8M +116.2% | -$17.4M +57.5% | -$40.8M +79.0% | -$194.2M -1406.5% | -$12.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.3% +57.2pp | -52.9% -22.3pp | -30.6% +84.2pp | -114.8% -110.6pp | -4.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $619.0K -42.8% | $1.1M -46.8% | $2.0M +37.7% | $1.5M +79.4% | $824.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $71.0K -86.1% | $511.0K -64.2% | $1.4M -30.6% | $2.1M -49.7% | $4.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $787.0K +111.7% | -$6.7M -353.5% | $2.6M +113.4% | -$19.7M -1759.1% | -$1.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.6M +114.9% | -$24.1M +36.9% | -$38.2M +82.2% | -$213.9M -1433.3% | -$14.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.4% +78.8pp | -73.4% -44.7pp | -28.6% +97.9pp | -126.5% -122.0pp | -4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.1M -1469.1% | -$68.0K -110.5% | $647.0K +105.8% | -$11.2M -540.2% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.8M +112.9% | -$29.0M +25.0% | -$38.7M +80.9% | -$202.7M -1129.3% | -$16.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% +94.1pp | -88.4% -59.4pp | -29.0% +90.9pp | -119.9% -114.5pp | -5.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +105.3% | -$14 +25.3% | -$19 +81.2% | -$101 -1075.4% | -$9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +105.3% | -$14 +25.3% | -$19 +81.2% | -$101 -1075.4% | -$9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.5M +68.7% | $2.1M +0.4% | $2.0M +1.4% | $2.0M +4.6% | $1.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.5M +68.8% | $2.1M +0.4% | $2.0M +1.4% | $2.0M +4.6% | $1.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AdTheorent Holding Company, Inc.
ADTH
$294.52M
Genius Brands International, Inc.
GNUS
$104.06M
Mer Telemanagement Solutions Ltd.
MTSL
$91.96M
AcuityAds Holdings Inc.
ATY
$90.89M
DallasNews Corporation
DALN
$88.37M
Steel Connect, Inc.
STCN
$77.17M
Brera Holdings PLC Class B Ordinary Shares
BREA
$60.85M
Cinedigm Corp.
CIDM
$55.05M
Glory Star New Media Group Holdings Limited
GSMG
$40.65M
Abits Group Inc.
ABTS
$2.57M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AMBR generate?
Amber International Holding Ltd (AMBR) reported $66.09M of revenue in fiscal 2025.
Is AMBR profitable?
Amber International Holding Ltd (AMBR) reported $3.75M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.