AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO · NASDAQ Global Market
+$0.43 today
Vol 0.55M · Avg 0.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$4.1M +89.4% | -$38.7M -19.2% | -$32.5M -27.0% | -$25.6M -24.5% | -$20.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $12.6M -3.1% | $13.0M -1.9% | $13.2M +31.8% | $10.0M +854.8% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $279.0K +142.7% | -$653.9K -167.1% | $974.8K +108.7% | -$11.2M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $19.9M +2679.8% | $716.1K -60.6% | $1.8M -36.2% | $2.8M +71184.3% | $4.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$27.9M -4111.2% | -$662.6K -103.4% | $19.4M +101.8% | $9.6M +795.2% | $1.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.9M +76.9% | -$8.3M -3759.1% | $225.6K +989.9% | -$25.3K -110.1% | $251.8K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.7M +73.1% | -$6.4M -858.9% | -$663.5K -123.6% | $2.8M +1120.0% | $230.7K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$19.2M -238.3% | $13.9M +55.7% | $8.9M +98.5% | $4.5M +402.8% | $893.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.1M -6843.9% | $75.4K -99.3% | $10.9M +368.9% | $2.3M +869.2% | -$302.5K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$33.2M -169.5% | $47.8M +149.7% | $19.1M +114.4% | $8.9M -50.0% | $17.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$32.4M -251.0% | $21.5M -2.8% | $22.1M +515.0% | -$5.3M -895.4% | -$535.1K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.1M -289.5% | -$789.1K +5.6% | -$835.9K -960.7% | -$78.8K -101.9% | -$39.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $873.3K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $129.2K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.1M -289.5% | -$789.1K +5.6% | -$835.9K -190.5% | $923.6K +2466.1% | -$39.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$21.9M -458.4% | $6.1M +7966.0% | -$77.7K -101.7% | $4.5M +757.5% | $530.2K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $140.9M | $0 | $0 -100.0% | $295.7K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$19.4M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$13.2M +21.0% | -$16.7M -81.2% | -$9.2M -10038.1% | -$90.9K -263.4% | -$25.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $86.4M +916.5% | -$10.6M -13.9% | -$9.3M -295.5% | $4.8M +840.4% | $505.2K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.7M +218.6% | -$2.3M -889.0% | $292.1K -29.9% | $416.6K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $53.6M +587.0% | $7.8M -36.4% | $12.3M +1504.3% | $765.0K +1210.5% | -$68.9K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$35.5M -271.6% | $20.7M -2.7% | $21.3M +493.5% | -$5.4M -841.5% | -$574.1K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Compass Diversified
NYSE:CODI
$750.10M
Cryoport, Inc.
NASDAQ:CYRX
$746.46M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$718.72M
Park Aerospace Corp.
NYSE:PKE
$671.75M
Ennis, Inc.
NYSE:EBF
$514.44M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$504.02M
Matrix Service Company
NASDAQ:MTRX
$395.42M
ZipRecruiter, Inc.
NYSE:ZIP
$261.82M
Vertical Aerospace Ltd.
NYSE:EVTL
$216.42M
Byrna Technologies Inc.
NASDAQ:BYRN
$135.21M
SEC Filings
Recent regulatory filings
No filings found.
Does AIRO generate free cash flow?
AIRO Group Holdings, Inc. Common Stock (AIRO) generated -$35,506,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does AIRO produce?
Operating cash flow was -$32,432,000.00, before capital expenditures of $3.07M.
Explore More
Continue the stock analysis
Jump to another research area for this company.