AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO · NASDAQ Global Market
+$0.43 today
Vol 0.55M · Avg 0.62M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AIRO · Revenue to Net Income
Key Ratios
Analysis
$88.0M of revenue converted into -$17.6M of net income for the selected period. Gross margin is 49.8% and net margin is -69.1%, showing how much revenue survives after costs and taxes. EPS is $-0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90.9M +4.6% | $86.9M +101.0% | $43.3M +153.2% | $17.1M +45.0% | $11.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.5M +27.5% | $28.6M +56.0% | $18.3M +41.6% | $13.0M +56.0% | $8.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $54.4M -6.7% | $58.3M +134.1% | $24.9M +503.6% | $4.1M +18.7% | $3.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.9% -7.2pp | 67.1% +9.5pp | 57.6% +33.4pp | 24.2% -5.4pp | 29.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $17.9M +36.4% | $13.1M +10.6% | $11.9M +27.7% | $9.3M +708.9% | $1.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.3M +165.0% | $24.6M +7.2% | $23.0M +5.3% | $21.8M +345.3% | $4.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $83.2M +9.8% | $75.8M +117.4% | $34.8M +12.0% | $31.1M +414.4% | $6.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.6M -3.1% | $13.0M -1.9% | $13.2M +31.8% | $10.0M +854.8% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.3M +1216.5% | -$2.3M +84.6% | -$14.8M +36.0% | -$23.1M -43.7% | -$16.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.9% +30.5pp | -2.6% +31.6pp | -34.2% +101.1pp | -135.2% +1.2pp | -136.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$28.8M -65.0% | -$17.4M -75.5% | -$9.9M +63.2% | -$27.0M -949.2% | -$2.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -31.6% -11.6pp | -20.1% +2.9pp | -23.0% +135.1pp | -158.1% -136.2pp | -21.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.8M -31.1% | $14.2M +565.6% | $2.1M -40.9% | $3.6M +6.7% | $3.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $31.7M +363.1% | -$12.1M +40.4% | -$20.2M -107.2% | -$9.8M +45.6% | -$17.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.9M +110.0% | -$29.5M +2.2% | -$30.2M +18.0% | -$36.8M -79.2% | -$20.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.2% +37.1pp | -33.9% +35.8pp | -69.7% +145.5pp | -215.2% -41.1pp | -174.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.0M -23.5% | $9.2M +301.5% | $2.3M +120.5% | -$11.2M -87376.3% | $12.8K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.1M +89.4% | -$38.7M -19.2% | -$32.5M -27.0% | -$25.6M -24.5% | -$20.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.5% +40.0pp | -44.5% +30.5pp | -75.0% +74.6pp | -149.6% +24.6pp | -174.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +89.0% | -$2 -19.2% | -$1 -26.2% | -$1 -25.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +89.0% | -$2 -19.2% | -$1 -26.2% | -$1 -25.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.7M -4.9% | $24.9M +0.0% | $24.9M +0.0% | $24.9M +0.0% | $24.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.7M -4.9% | $24.9M +0.0% | $24.9M +0.0% | $24.9M +0.0% | $24.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Compass Diversified
NYSE:CODI
$750.10M
Cryoport, Inc.
NASDAQ:CYRX
$746.46M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$718.72M
Park Aerospace Corp.
NYSE:PKE
$671.75M
Ennis, Inc.
NYSE:EBF
$514.44M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$504.02M
Matrix Service Company
NASDAQ:MTRX
$395.42M
ZipRecruiter, Inc.
NYSE:ZIP
$261.82M
Vertical Aerospace Ltd.
NYSE:EVTL
$216.42M
Byrna Technologies Inc.
NASDAQ:BYRN
$135.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AIRO generate?
AIRO Group Holdings, Inc. Common Stock (AIRO) reported $90.91M of revenue in fiscal 2025.
Is AIRO profitable?
AIRO Group Holdings, Inc. Common Stock (AIRO) reported -$4,104,000.00 of net income, with a net margin of -4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.