Alset Inc.
NASDAQ:AEI · NASDAQ Capital Market
+$0.08 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AEI · Revenue to Net Income
Key Ratios
Analysis
$4.4M of revenue converted into -$43.6M of net income for the selected period. Gross margin is 27.7% and net margin is -884.7%, showing how much revenue survives after costs and taxes. EPS is $-2.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5M -78.8% | $21.1M -4.4% | $22.1M +393.0% | $4.5M -77.4% | $19.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.2M -74.8% | $12.8M -12.3% | $14.6M +290.6% | $3.7M -67.0% | $11.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2M -85.0% | $8.3M +10.9% | $7.5M +903.7% | $748.5K -91.2% | $8.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.9% -11.5pp | 39.5% +5.5pp | 34.0% +17.3pp | 16.7% -26.2pp | 42.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.0M +38.5% | $10.8M +13.7% | $9.5M +21.6% | $7.8M -66.6% | $23.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $15.0M +20.6% | $12.5M +19.9% | $10.4M +32.5% | $7.8M -66.6% | $23.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2M -2.4% | $1.2M +0.9% | $1.2M +26.4% | $963.1K +23.8% | $777.7K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$47.7M -1682.0% | -$2.7M -234.4% | -$799.8K +98.2% | -$45.2M +32.0% | -$66.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1066.1% -1053.5pp | -12.7% -9.0pp | -3.6% +1006.3pp | -1009.9% -673.9pp | -336.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$13.8M -234.2% | -$4.1M -43.3% | -$2.9M +59.5% | -$7.1M +52.7% | -$15.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -307.8% -288.3pp | -19.5% -6.5pp | -13.0% +145.2pp | -158.2% -82.5pp | -75.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0M +345.2% | $666.7K +26.8% | $525.9K +679.4% | $67.5K -63.3% | $183.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $54.5K -51.3% | $112.1K +2716.7% | $4.0K +114.7% | $1.9K -99.4% | $317.3K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.2M -34553.1% | $102.0K +100.2% | -$58.3M -49.1% | -$39.1M +62.2% | -$103.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$48.9M -1118.4% | -$4.0M +93.4% | -$61.2M -32.4% | -$46.2M +61.0% | -$118.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1094.2% -1075.1pp | -19.0% +258.0pp | -277.0% +754.4pp | -1031.4% -433.0pp | -598.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $432.1K +186.6% | $150.8K +63.3% | $92.3K | $0 -100.0% | $534.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$47.4M -1095.6% | -$4.0M +93.3% | -$58.9M -45.6% | -$40.5M +60.8% | -$103.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1060.5% -1041.7pp | -18.8% +248.1pp | -266.9% +636.9pp | -903.7% -381.9pp | -521.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -416.3% | -$0 +93.4% | -$7 -4.8% | -$6 +91.6% | -$74 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -416.3% | -$0 +93.4% | -$7 -4.8% | -$6 +91.6% | -$74 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.4M +131.3% | $9.2M +2.1% | $9.0M +38.8% | $6.5M +365.5% | $1.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.4M +131.3% | $9.2M +2.1% | $9.0M +38.8% | $6.5M +365.5% | $1.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comstock Inc.
AMEX:LODE
$176.65M
AMREP Corporation
NYSE:AXR
$131.57M
Logistic Properties of the Americas
AMEX:LPA
$118.88M
Rithm Property Trust Inc.
NYSE:RPT
$111.92M
Star Holdings
NASDAQ:STHO
$108.19M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$86.89M
Mobile Infrastructure Corporation
NASDAQ:BEEP
$77.85M
Altisource Portfolio Solutions S.A.
NASDAQ:ASPS
$75.34M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$68.29M
Franklin Street Properties Corp.
AMEX:FSP
$62.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEI generate?
Alset Inc. (AEI) reported $4.47M of revenue in fiscal 2025.
Is AEI profitable?
Alset Inc. (AEI) reported -$47,414,942.00 of net income, with a net margin of -1060.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.