Aebi Schmidt Holding AG
IndustrialsNASDAQ:AEBI · NASDAQ Global Market
+$0.13 today
Vol 0.16M · Avg 0.34M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $144.2M |
| Receivables | $438.9M |
| Inventory | $471.9M |
| Other Current | $53.0M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $409.2M |
| Goodwill | $502.4M |
| Intangible Assets | $406.4M |
| Tax Assets | $7.1M |
| Other Non-current | $64.8M |
| Total Non-current Assets | $1.4B |
| Total Assets | $2.5B |
Analysis
Selected assets total $2.5B for Latest. The largest visible component is Goodwill at $502.4M, about 20.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $98.5M +51.2% | $65.2M +52.6% | $42.7M | $1.3B | $1.2B | $1.0B |
| Short-term Investments | $0 | $0 | $0 | $1.4B | -$1.7B | -$1.6B |
| Net Receivables | $310.8M +56.9% | $198.1M -6.5% | $212.0M | $802.6M | $668.2M | $533.8M |
| Inventory | $346.4M +49.7% | $231.4M -5.7% | $245.5M | $664.0M | $652.8M | $641.6M |
| Other Current Assets | $122.0M +419.6% | $23.5M +17.7% | $20.0M | $776.0M | -$1.7B | $1.5B |
| Total Current Assets | $877.7M +69.4% | $518.2M -0.4% | $520.1M | $5.6B | $3.6B | $12.5B |
| Property, Plant & Equipment (Net) | $335.1M +154.4% | $131.7M -6.7% | $141.2M | $1.4B | $575.8M | $1.2B |
| Goodwill | $403.1M +82.3% | $221.2M +0.0% | $221.2M | -$1.5B | $1.4B | $925.8M |
| Intangible Assets | $334.7M +90.9% | $175.3M -7.0% | $188.5M | $1.1B | $1.4B | $568.8M |
| Long-term Investments | $0 | $0 | $0 | $490.4M | $1.2B | $524.0M |
| Tax Assets | $5.9M +3.8% | $5.7M +2.7% | $5.5M | $375.6M | $364.4M | $1.5B |
| Other Non-current Assets | $51.7M +43.4% | $36.0M +5.2% | $34.3M | $365.8M | $1.4B | $1.4B |
| Total Non-current Assets | $1.1B +98.4% | $570.0M -3.5% | $590.7M | $5.2B | $4.7B | -$15.3B |
| Total Assets | $2.0B +84.6% | $1.1B -2.0% | $1.1B | -$16.0B | $14.6B | $13.3B |
| Account Payables | $234.6M +150.6% | $93.6M -6.4% | $100.1M | $991.6M | $1.2B | $1.3B |
| Short-term Debt | $65.8M +182.7% | $23.3M -7.4% | $25.1M | $1.1B | $1.2B | -$1.6B |
| Tax Payables | $0 -100.0% | $23.2M +7.6% | $21.6M | $843.2M | $708.8M | $574.4M |
| Deferred Revenue | $0 -100.0% | $20.0M +54.4% | $13.0M | -$1.6B | $340.6M | -$1.6B |
| Other Current Liabilities | $160.8M +80.2% | $89.3M -2.6% | $91.6M | $1.3B | $650.0M | $1.1B |
| Total Current Liabilities | $461.3M +72.6% | $267.2M -0.1% | $267.5M | $8.7B | $12.8B | $6.0B |
| Long-term Debt | $547.0M +45.2% | $376.6M -9.6% | $416.5M | $1.1B | $483.4M | $1.3B |
| Deferred Tax Liabilities | $24.3M +32.6% | $18.3M -21.2% | $23.3M | $1.3B | $1.2B | $746.6M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $503.0M | $1.0B | -$1.6B |
| Other Non-current Liabilities | $15.3M +90.1% | $8.1M +25.1% | $6.4M | $869.8M | $1.2B | $489.0M |
| Total Non-current Liabilities | $732.1M +60.6% | $455.7M -9.8% | $505.3M | $4.7B | $11.3B | $3.9B |
| Total Liabilities | $1.2B +65.1% | $722.9M -6.5% | $772.8M | $5.9B | $8.8B | $14.7B |
| Common Stock | $77.0M +51.6% | $50.8M +0.0% | $50.8M | $920.2M | $785.8M | $651.4M |
| Retained Earnings | $57.6M -6.0% | $61.2M +81.3% | $33.8M | $743.8M | $1.0B | -$1.6B |
| Accumulated OCI | $28.2M -10.4% | $31.5M -0.2% | $31.5M | $1.5B | -$1.6B | $393.8M |
| Other Stockholders Equity | $0 | $0 | $0 | $620.6M | $486.2M | $351.8M |
| Minority Interest | $50.0K -39.8% | $83.0K +2666.7% | $3.0K | -$1.7B | $853.0M | $1.4B |
| Total Equity | $815.0M +123.2% | $365.2M +8.1% | $338.0M | $11.8B | $10.4B | $9.1B |
| Total Debt | $758.2M +64.2% | $461.8M -9.4% | $509.6M | $746.6M | $735.4M | $724.2M |
| Net Debt | $659.7M +66.3% | $396.7M -15.1% | $467.0M | $468.0M | -$1.7B | $389.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Hospitality Corp.
NASDAQ:TH
$1.83B
Hertz Global Holdings, Inc.
NASDAQ:HTZ
$1.62B
Willis Lease Finance Corporation
NASDAQ:WLFC
$1.52B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.48B
Frontier Group Holdings, Inc.
NASDAQ:ULCC
$1.44B
Nordic American Tankers Limited
NYSE:NAT
$1.18B
Latham Group, Inc.
NASDAQ:SWIM
$657.50M
Montrose Environmental Group, Inc.
MEG
$565.70M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$543.96M
Energy Recovery, Inc.
NASDAQ:ERII
$429.37M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does AEBI have?
Aebi Schmidt Holding AG (AEBI) reported $98.51M in cash and equivalents in fiscal 2025.
How much debt does AEBI carry?
Aebi Schmidt Holding AG (AEBI) reported $758.21M of total debt, with net debt of $659.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.