Aebi Schmidt Holding AG
IndustrialsNASDAQ:AEBI · NASDAQ Global Market
+$0.13 today
Vol 0.16M · Avg 0.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $8.6M of net income for the selected period. Gross margin is 18.8% and net margin is 0.3%, showing how much revenue survives after costs and taxes. EPS is $0.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.5B +40.6% | $1.1B +6.9% | $1.0B | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $1.2B +42.5% | $857.7M +6.0% | $808.9M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $304.1M +33.2% | $228.2M +10.4% | $206.7M | $11.6B | $10.3B | $8.9B |
| Gross Margin | 19.9% -1.1pp | 21.0% +0.7pp | 20.3% | 26.4% | 45.5% | 9.8% |
| Research & Development | $26.5M +35.5% | $19.6M +14.2% | $17.1M | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $180.6M +44.9% | $124.7M +6.5% | $117.1M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $231.0M +44.6% | $159.7M +8.2% | $147.6M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $44.2M +67.3% | $26.4M -2.8% | $27.2M | $419.0M | $1.2B | $374.2M |
| EBITDA | $97.2M -4.9% | $102.2M +23.8% | $82.5M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | 6.4% -3.0pp | 9.4% +1.3pp | 8.1% | 14.3% | 10.0% | 5.6% |
| Operating Income | $73.1M +6.7% | $68.5M +16.0% | $59.0M | $9.0B | $10.6B | $12.3B |
| Operating Margin | 4.8% -1.5pp | 6.3% +0.5pp | 5.8% | 11.2% | 18.7% | 16.6% |
| Interest Income | $0 | $0 | $0 | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $41.8M +22.5% | $34.1M -10.3% | $38.0M | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$61.9M -130.6% | -$26.8M +35.6% | -$41.7M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | $11.2M -73.1% | $41.7M +140.2% | $17.3M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | 0.7% -3.1pp | 3.8% +2.1pp | 1.7% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $1.5M -86.4% | $10.9M +77.8% | $6.1M | $375.6M | $666.8M | $1.3B |
| Net Income | $9.7M -68.3% | $30.7M +174.0% | $11.2M | $5.1B | $5.0B | $4.9B |
| Net Margin | 0.6% -2.2pp | 2.8% +1.7pp | 1.1% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | $0 -57.5% | $0 +185.7% | $0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | $0 -57.5% | $0 +185.7% | $0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $58.7M -24.4% | $77.6M +0.0% | $77.6M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $58.8M -24.2% | $77.6M +0.0% | $77.6M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Hospitality Corp.
NASDAQ:TH
$1.83B
Hertz Global Holdings, Inc.
NASDAQ:HTZ
$1.62B
Willis Lease Finance Corporation
NASDAQ:WLFC
$1.52B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.48B
Frontier Group Holdings, Inc.
NASDAQ:ULCC
$1.44B
Nordic American Tankers Limited
NYSE:NAT
$1.18B
Latham Group, Inc.
NASDAQ:SWIM
$657.50M
Montrose Environmental Group, Inc.
MEG
$565.70M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$543.96M
Energy Recovery, Inc.
NASDAQ:ERII
$429.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEBI generate?
Aebi Schmidt Holding AG (AEBI) reported $1.53B of revenue in fiscal 2025.
Is AEBI profitable?
Aebi Schmidt Holding AG (AEBI) reported $9.74M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.