ADTRAN Holdings, Inc.
NASDAQ:ADTN · NASDAQ Global Select
+$0.25 today
Vol 3.03M · Avg 2.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ADTN · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into -$35.7M of net income for the selected period. Gross margin is 38.5% and net margin is -3.3%, showing how much revenue survives after costs and taxes. EPS is $-0.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +17.5% | $922.7M -19.7% | $1.1B +12.0% | $1.0B +82.2% | $563.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $668.9M +11.7% | $598.6M -26.8% | $818.0M +17.1% | $698.3M +102.6% | $344.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $415.0M +28.0% | $324.2M -2.1% | $331.1M +1.2% | $327.3M +49.9% | $218.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.3% +3.2pp | 35.1% +6.3pp | 28.8% -3.1pp | 31.9% -6.9pp | 38.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $204.3M -7.8% | $221.5M -14.3% | $258.3M +48.7% | $173.8M +59.9% | $108.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $226.3M -2.9% | $232.9M -9.9% | $258.6M +23.8% | $208.9M +67.9% | $124.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $430.6M -42.7% | $751.7M +35.5% | $554.8M +38.7% | $400.1M +71.7% | $233.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $92.5M +2.2% | $90.5M -19.8% | $112.9M +67.2% | $67.6M +320.0% | $16.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $80.6M +124.4% | -$330.1M -216.4% | -$104.4M -386614.8% | $27.0K -99.7% | $9.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.4% +43.2pp | -35.8% -26.7pp | -9.1% -9.1pp | 0.0% -1.7pp | 1.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$15.6M +96.4% | -$427.6M -91.2% | -$223.7M -207.1% | -$72.8M -395.4% | -$14.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.4% +44.9pp | -46.3% -26.9pp | -19.5% -12.4pp | -7.1% -4.5pp | -2.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3M -24.1% | $3.1M +30.7% | $2.3M +10.2% | $2.1M -25.4% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.3M -12.3% | $22.1M +35.3% | $16.3M +374.2% | $3.4M +10008.8% | $34.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.7M -3.2% | -$15.2M -52.6% | -$9.9M -633.2% | $1.9M -77.8% | $8.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$31.3M +92.9% | -$442.7M -89.5% | -$233.6M -229.2% | -$71.0M -1025.5% | -$6.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.9% +45.1pp | -48.0% -27.7pp | -20.3% -13.4pp | -6.9% -5.8pp | -1.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.0M -32.0% | $7.3M -74.1% | $28.3M +145.6% | -$62.1M -2764.2% | $2.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$45.7M +90.1% | -$459.9M -71.8% | -$267.7M -13041.3% | -$2.0M +76.4% | -$8.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.2% +45.6pp | -49.8% -26.5pp | -23.3% -23.1pp | -0.2% +1.3pp | -1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +89.9% | -$6 -66.3% | -$3 -10328.1% | -$0 +81.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +89.9% | -$6 -66.3% | -$3 -10328.1% | -$0 +81.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.7M +1.0% | $78.9M +0.7% | $78.4M +25.8% | $62.3M +28.3% | $48.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $79.7M +1.0% | $78.9M +0.7% | $78.4M +25.8% | $62.3M +28.3% | $48.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.42B
Ituran Location and Control Ltd.
NASDAQ:ITRN
$1.29B
Corsair Gaming, Inc.
NASDAQ:CRSR
$939.98M
Gilat Satellite Networks Ltd.
NASDAQ:GILT
$839.00M
Stratasys Ltd.
NASDAQ:SSYS
$780.02M
OppFi Inc.
NYSE:OPFI
$696.38M
NETGEAR, Inc.
NASDAQ:NTGR
$609.40M
PowerFleet, Inc.
NASDAQ:AIOT
$543.43M
SEALSQ Corp
NASDAQ:LAES
$432.06M
Yimutian Inc. American Depositary Shares
YMT
$16.17M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADTN generate?
ADTRAN Holdings, Inc. (ADTN) reported $1.08B of revenue in fiscal 2025.
Is ADTN profitable?
ADTRAN Holdings, Inc. (ADTN) reported -$45,656,000.00 of net income, with a net margin of -4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.