Autodesk, Inc.
NASDAQ:ADSK · NASDAQ Global Select
-$1.09 today
Vol 9.03M · Avg 2.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ADSK · Revenue to Net Income
Key Ratios
Analysis
$7.5B of revenue converted into $1.5B of net income for the selected period. Gross margin is 91.1% and net margin is 19.4%, showing how much revenue survives after costs and taxes. EPS is $6.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2B +17.5% | $6.1B +11.5% | $5.5B +9.8% | $5.0B +14.1% | $4.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $650.0M +12.5% | $578.0M +13.1% | $511.0M +6.5% | $480.0M +14.8% | $418.0M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $6.6B +18.1% | $5.6B +11.4% | $5.0B +10.2% | $4.5B +14.0% | $4.0B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 91.0% +0.4pp | 90.6% -0.1pp | 90.7% +0.3pp | 90.4% -0.1pp | 90.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $1.6B +10.6% | $1.5B +8.2% | $1.4B +12.6% | $1.2B +9.3% | $1.1B | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $3.1B +15.7% | $2.6B +8.5% | $2.4B +7.3% | $2.3B +3.7% | $2.2B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $4.8B +13.8% | $4.2B +8.4% | $3.9B +9.1% | $3.5B +5.6% | $3.4B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $195.0M +8.3% | $180.0M +29.5% | $139.0M -7.3% | $150.0M +1.4% | $148.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.8B +15.0% | $1.6B +22.7% | $1.3B +9.3% | $1.2B +47.9% | $789.2M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 25.0% -0.6pp | 25.5% +2.3pp | 23.2% -0.1pp | 23.3% +5.3pp | 18.0% | 10.0% | 5.6% | 46.3% |
| Operating Income | $1.8B +31.0% | $1.4B +21.4% | $1.1B +14.1% | $989.0M +60.0% | $618.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 24.9% +2.6pp | 22.3% +1.8pp | 20.5% +0.8pp | 19.8% +5.7pp | 14.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $25.0M -10.7% | $28.0M +7.7% | $26.0M | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 -100.0% | $71.0M -6.8% | $76.2M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$191.0M -1373.3% | $15.0M +87.5% | $8.0M +118.6% | -$43.0M +18.9% | -$53.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $1.6B +15.8% | $1.4B +21.8% | $1.1B +20.1% | $946.0M +67.4% | $565.0M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 22.2% -0.3pp | 22.6% +1.9pp | 20.7% +1.8pp | 18.9% +6.0pp | 12.9% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $479.0M +76.1% | $272.0M +18.3% | $230.0M +87.0% | $123.0M +80.9% | $68.0M | $666.8M | $1.3B | -$1.6B |
| Net Income | $1.1B +1.1% | $1.1B +22.7% | $906.0M +10.1% | $823.0M +65.6% | $497.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 15.6% -2.5pp | 18.1% +1.7pp | 16.5% +0.0pp | 16.4% +5.1pp | 11.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $5 +2.1% | $5 +23.4% | $4 +10.0% | $4 +68.6% | $2 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $5 +2.1% | $5 +22.2% | $4 +10.8% | $4 +68.7% | $2 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $213.0M -0.9% | $215.0M -0.5% | $216.0M +0.0% | $216.0M -1.7% | $219.7M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $215.0M -0.9% | $217.0M +0.5% | $216.0M -0.9% | $218.0M -1.8% | $222.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cadence Design Systems, Inc.
NASDAQ:CDNS
$108.32B
Fortinet, Inc.
NASDAQ:FTNT
$107.39B
Synopsys, Inc.
NASDAQ:SNPS
$87.42B
Datadog, Inc.
NASDAQ:DDOG
$78.97B
Motorola Solutions, Inc.
NYSE:MSI
$65.84B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$63.43B
Infosys Limited
NYSE:INFY
$43.03B
Strategy Inc
NASDAQ:MSTR
$33.11B
Workday, Inc.
NASDAQ:WDAY
$30.77B
Fair Isaac Corporation
NYSE:FICO
$25.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADSK generate?
Autodesk, Inc. (ADSK) reported $7.21B of revenue in fiscal 2026.
Is ADSK profitable?
Autodesk, Inc. (ADSK) reported $1.12B of net income, with a net margin of 15.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.