Adobe Inc.
NASDAQ:ADBE · NASDAQ Global Select
-$0.70 today
Vol 15.31M · Avg 5.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ADBE · Revenue to Net Income
Key Ratios
Analysis
$25.2B of revenue converted into $7.2B of net income for the selected period. Gross margin is 89.1% and net margin is 28.7%, showing how much revenue survives after costs and taxes. EPS is $17.48, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.8B +10.5% | $21.5B +10.8% | $19.4B +10.2% | $17.6B +11.5% | $15.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B +14.8% | $2.4B +0.2% | $2.4B +8.7% | $2.2B +16.1% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.1B +10.0% | $19.1B +12.3% | $17.1B +10.5% | $15.4B +10.9% | $13.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.6% -0.4pp | 89.0% +1.2pp | 87.9% +0.2pp | 87.7% -0.5pp | 88.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.3B +8.9% | $3.9B +13.6% | $3.5B +16.3% | $3.0B +17.6% | $2.5B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.1B +10.5% | $7.3B +7.8% | $6.8B +9.3% | $6.2B +14.4% | $5.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.4B -0.4% | $12.4B +19.2% | $10.4B +11.4% | $9.3B +15.1% | $8.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $818.0M -4.6% | $857.0M -1.7% | $872.0M -7.1% | $939.0M +9.1% | $861.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.7B +22.5% | $8.0B +2.2% | $7.8B +10.3% | $7.1B +5.7% | $6.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.0% +4.0pp | 37.0% -3.1pp | 40.1% +0.0pp | 40.1% -2.2pp | 42.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.7B +29.1% | $6.7B +1.4% | $6.7B +9.1% | $6.1B +5.1% | $5.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.6% +5.3pp | 31.3% -2.9pp | 34.3% -0.4pp | 34.6% -2.1pp | 36.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $341.0M +26.8% | $269.0M +341.0% | $61.0M +258.8% | $17.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $263.0M +60.4% | $164.0M +45.1% | $113.0M +0.9% | $112.0M -0.9% | $113.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $28.0M -85.3% | $190.0M +27.5% | $149.0M +265.6% | -$90.0M +7.2% | -$97.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.7B +26.0% | $6.9B +1.9% | $6.8B +13.2% | $6.0B +5.3% | $5.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.7% +4.5pp | 32.2% -2.8pp | 35.0% +0.9pp | 34.1% -2.0pp | 36.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6B +17.0% | $1.4B +0.0% | $1.4B +9.5% | $1.3B +41.8% | $883.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.1B +28.2% | $5.6B +2.4% | $5.4B +14.1% | $4.8B -1.4% | $4.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 30.0% +4.1pp | 25.9% -2.1pp | 28.0% +1.0pp | 27.0% -3.5pp | 30.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +34.5% | $12 +4.7% | $12 +17.3% | $10 +0.3% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 +35.1% | $12 +4.5% | $12 +17.1% | $10 +0.8% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $426.0M -4.7% | $447.1M -2.2% | $457.0M -2.8% | $470.0M -1.5% | $477.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $427.0M -5.1% | $450.0M -2.0% | $459.0M -2.5% | $471.0M -2.1% | $481.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
KLA Corporation
NASDAQ:KLAC
$341.51B
Texas Instruments Incorporated
NASDAQ:TXN
$292.22B
Dell Technologies Inc.
NYSE:DELL
$276.02B
Analog Devices, Inc.
NASDAQ:ADI
$209.82B
Palo Alto Networks, Inc.
NASDAQ:PANW
$194.94B
CrowdStrike Holdings, Inc.
NASDAQ:CRWD
$172.78B
Sony Group Corporation
NYSE:SONY
$119.36B
Fortinet, Inc.
NASDAQ:FTNT
$107.38B
Synopsys, Inc.
NASDAQ:SNPS
$87.45B
Accenture plc
NYSE:ACN
$79.14B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADBE generate?
Adobe Inc. (ADBE) reported $23.77B of revenue in fiscal 2025.
Is ADBE profitable?
Adobe Inc. (ADBE) reported $7.13B of net income, with a net margin of 30.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.