Actuate Therapeutics Inc
NASDAQ:ACTU · NASDAQ Global Market
+$0.06 today
Vol 0.03M · Avg 0.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | -$22.2M +18.5% | -$27.3M -10.3% | -$24.7M -22.7% | -$20.2M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $6.0M +203.0% | $2.0M +371.2% | $423.5K -35.2% | $654.1K | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$3.0M -376.8% | $1.1M -57.2% | $2.6M +48.6% | $1.7M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$512.5K +65.8% | -$1.5M -216.2% | $1.3M +120.2% | $586.3K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$2.5M -197.4% | $2.6M +103.0% | $1.3M +11.9% | $1.1M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $20.3K -99.1% | $2.3M +1800.8% | $123.5K +705.8% | -$20.4K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | -$19.2M +12.1% | -$21.8M -1.0% | -$21.6M -21.5% | -$17.8M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $0 | $0 | $0 | $0 | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 -100.0% | $5.5M | $0 | $0 | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $24.0M +0.3% | $24.0M | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$302.8K +84.3% | -$1.9M | $0 | $0 | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $23.7M -13.8% | $27.5M +565.8% | $4.1M -78.5% | $19.3M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $4.5M -20.5% | $5.7M +132.5% | -$17.5M -1296.8% | $1.5M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$19.2M +12.1% | -$21.8M -1.0% | -$21.6M -21.5% | -$17.8M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nkarta, Inc.
NASDAQ:NKTX
$195.68M
Alector, Inc.
NASDAQ:ALEC
$174.86M
Molecular Partners AG
NASDAQ:MOLN
$148.22M
Spero Therapeutics, Inc.
NASDAQ:SPRO
$129.13M
PepGen Inc.
NASDAQ:PEPG
$120.70M
Vor Biopharma Inc.
NASDAQ:VOR
$103.52M
Elicio Therapeutics, Inc.
NASDAQ:ELTX
$71.95M
Seres Therapeutics, Inc.
NASDAQ:MCRB
$62.56M
VistaGen Therapeutics, Inc.
VTGN
$22.68M
Applied Therapeutics, Inc.
APLT
$14.86M
SEC Filings
Recent regulatory filings
No filings found.
Does ACTU generate free cash flow?
Actuate Therapeutics Inc (ACTU) generated -$19,206,253.00 of free cash flow in fiscal 2025.
How much operating cash flow does ACTU produce?
Operating cash flow was -$19,206,253.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.