ProFrac Holding Corp.
NASDAQ:ACDC · NASDAQ Global Select
-$0.62 today
Vol 2.08M · Avg 1.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ACDC · Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into -$432.9M of net income for the selected period. Gross margin is -0.6% and net margin is -24.3%, showing how much revenue survives after costs and taxes. EPS is $-2.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B -11.4% | $2.2B -16.7% | $2.6B +8.4% | $2.4B +215.7% | $768.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B -3.4% | $1.9B -11.1% | $2.2B +26.4% | $1.7B +142.6% | $710.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $70.9M -72.0% | $253.6M -43.8% | $451.5M -35.6% | $701.5M +1117.9% | $57.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 3.7% -7.9pp | 11.6% -5.6pp | 17.2% -11.8pp | 28.9% +21.4pp | 7.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $190.5M -6.9% | $204.6M -12.4% | $233.6M +3.8% | $225.0M +250.5% | $64.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $204.2M -35.0% | $314.0M +10.2% | $284.9M -1.5% | $289.1M +282.4% | $75.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $416.3M -5.9% | $442.2M +0.9% | $438.4M +64.0% | $267.3M +90.0% | $140.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $186.7M -51.4% | $384.0M -28.3% | $535.3M -21.1% | $678.6M +452.6% | $122.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.6% -7.9pp | 17.5% -2.8pp | 20.4% -7.6pp | 28.0% +12.0pp | 16.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$133.3M -120.7% | -$60.4M -136.3% | $166.6M -59.6% | $412.4M +2391.1% | -$18.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.9% -4.1pp | -2.8% -9.1pp | 6.3% -10.7pp | 17.0% +19.3pp | -2.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $138.8M -11.4% | $156.6M +1.1% | $154.9M +160.3% | $59.5M +130.6% | $25.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$235.1M -52.3% | -$154.4M +31.3% | -$224.6M -270.6% | -$60.6M -135.8% | -$25.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$368.4M -71.5% | -$214.8M -270.3% | -$58.0M -116.5% | $351.8M +905.0% | -$43.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -19.0% -9.2pp | -9.8% -7.6pp | -2.2% -16.7pp | 14.5% +20.2pp | -5.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$12.9M -84.3% | -$7.0M -683.3% | $1.2M -86.8% | $9.1M +4650.0% | -$200.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$369.0M -71.5% | -$215.1M -120.2% | -$97.7M -206.8% | $91.5M | $0 | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.0% -9.2pp | -9.8% -6.1pp | -3.7% -7.5pp | 3.8% | 0.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -66.7% | -$1 -68.3% | -$1 -148.5% | $2 +259.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -66.7% | -$1 -68.3% | -$1 -148.5% | $2 +259.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $160.1M +0.0% | $160.1M +22.3% | $130.9M +142.4% | $54.0M -61.5% | $140.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $160.1M +0.0% | $160.1M +22.3% | $130.9M +142.4% | $54.0M -61.5% | $140.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$1.94B
ProPetro Holding Corp.
NYSE:PUMP
$1.78B
Global Partners LP
NYSE:GLP
$1.45B
TETRA Technologies, Inc.
NYSE:TTI
$1.37B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.26B
Precision Drilling Corporation
NYSE:PDS
$1.06B
Teekay Corporation
NYSE:TK
$1.01B
Diversified Energy Company PLC
NYSE:DEC
$928.63M
Hallador Energy Company
NASDAQ:HNRG
$898.78M
Core Laboratories N.V.
NYSE:CLB
$527.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACDC generate?
ProFrac Holding Corp. (ACDC) reported $1.94B of revenue in fiscal 2025.
Is ACDC profitable?
ProFrac Holding Corp. (ACDC) reported -$369,000,000.00 of net income, with a net margin of -19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.