ProFrac Holding Corp.
EnergyNASDAQ:ACDC · NASDAQ Global Select
+$0.48 today
Vol 1.16M · Avg 1.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$355.5M -71.1% | -$207.8M -251.0% | -$59.2M -117.3% | $342.7M +887.8% | -$43.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $416.3M -1.6% | $423.1M +0.2% | $422.3M +58.3% | $266.8M +89.9% | $140.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$14.1M -31.8% | -$10.7M -10800.0% | $100.0K -97.3% | $3.7M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.3M +27.4% | $7.3M -75.5% | $29.8M -55.8% | $67.4M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $36.7M -58.5% | $88.5M -31.9% | $130.0M +149.2% | -$264.3M -309.8% | -$64.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $26.9M -51.5% | $55.5M -72.9% | $204.8M +200.7% | -$203.3M -126.9% | -$89.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $38.8M -40.0% | $64.7M +238.7% | $19.1M +118.2% | -$105.1M -552.8% | -$16.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$22.4M -194.7% | -$7.6M +88.9% | -$68.2M -259.0% | $42.9M +35.8% | $31.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.6M +72.6% | -$24.1M +6.2% | -$25.7M -2241.7% | $1.2M -87.5% | $9.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $96.8M +44.7% | $66.9M +119.3% | $30.5M +2872.7% | -$1.1M -109.6% | $11.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $189.5M -48.4% | $367.3M -33.6% | $553.5M +33.3% | $415.2M +845.8% | $43.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$169.9M +33.4% | -$255.0M +4.5% | -$267.0M +25.0% | -$356.2M -307.6% | -$87.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $5.8M +103.0% | -$194.4M +57.2% | -$454.5M +34.9% | -$697.9M -8110.6% | -$8.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$70.0M -1549.4% | -$4.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $400.0K -99.5% | $77.1M +1252.6% | $5.7M -94.0% | $95.5M +339.2% | $21.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$163.7M +56.0% | -$372.3M +48.0% | -$715.8M +30.4% | -$1.0B -1212.0% | -$78.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$94.0M -23400.0% | -$400.0K -100.2% | $163.9M -63.8% | $452.4M +992.8% | $41.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $79.6M | $0 | $0 -100.0% | $329.1M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.3M +35.3% | -$5.1M +92.1% | -$64.2M +52.7% | -$135.6M -2913.3% | -$4.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$17.7M -221.8% | -$5.5M -103.7% | $149.7M -76.8% | $645.9M +1650.4% | $36.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $8.1M +177.1% | -$10.5M +16.7% | -$12.6M -138.8% | $32.5M +1254.2% | $2.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $19.6M -82.5% | $112.3M -60.8% | $286.5M +385.6% | $59.0M +235.6% | -$43.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
ProPetro Holding Corp.
NYSE:PUMP
$1.90B
Global Partners LP
NYSE:GLP
$1.60B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.43B
TETRA Technologies, Inc.
NYSE:TTI
$1.41B
Precision Drilling Corporation
NYSE:PDS
$1.24B
Teekay Corporation
NYSE:TK
$1.07B
Diversified Energy Company PLC
NYSE:DEC
$1.00B
Hallador Energy Company
NASDAQ:HNRG
$774.82M
Core Laboratories N.V.
NYSE:CLB
$606.63M
SEC Filings
Recent regulatory filings
No filings found.
Does ACDC generate free cash flow?
ProFrac Holding Corp. (ACDC) generated $19.60M of free cash flow in fiscal 2025.
How much operating cash flow does ACDC produce?
Operating cash flow was $189.50M, before capital expenditures of $169.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.