ProFrac Holding Corp.
EnergyNASDAQ:ACDC · NASDAQ Global Select
+$0.48 today
Vol 1.16M · Avg 1.49M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $33.5M |
| Receivables | $324.4M |
| Inventory | $159.3M |
| Other Current | $17.2M |
| Total Current Assets | $534.4M |
| PP&E (Net) | $1.6B |
| Goodwill | $290.2M |
| Intangible Assets | $102.8M |
| Tax Assets | $27.6M |
| Other Non-current | $42.0M |
| Total Non-current Assets | $2.0B |
| Total Assets | $2.6B |
Analysis
Selected assets total $2.6B for Latest. The largest visible component is PP&E (Net) at $1.6B, about 60.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22.9M +54.7% | $14.8M -41.5% | $25.3M -27.9% | $35.1M +550.0% | $5.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $286.7M -12.8% | $328.8M -6.8% | $352.9M -34.4% | $537.6M +223.7% | $166.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $151.3M -24.8% | $201.1M -15.0% | $236.6M -5.2% | $249.5M +237.2% | $74.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $22.6M -23.1% | $29.4M +26.2% | $23.3M -46.1% | $43.2M +332407.7% | -$13.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $483.5M -15.8% | $574.1M -10.0% | $638.1M -26.3% | $865.4M +243.8% | $251.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.6B -15.7% | $1.9B +2.9% | $1.9B +23.6% | $1.5B +315.2% | $363.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $290.2M -3.9% | $302.0M -7.3% | $325.9M +35.5% | $240.5M | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $111.8M -24.9% | $148.9M -14.2% | $173.5M -14.6% | $203.1M +630.6% | $27.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $7.5M -74.0% | $28.9M -50.7% | $58.6M +1295.2% | $4.2M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $29.0M | $0 -100.0% | $300.0K -25.0% | $400.0K | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $40.0M +11.7% | $35.8M -5.3% | $37.8M -32.9% | $56.3M +227.3% | $17.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.1B -13.4% | $2.4B -0.8% | $2.4B +17.6% | $2.1B +401.1% | $412.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.6B -13.9% | $3.0B -2.7% | $3.1B +4.7% | $2.9B +341.4% | $664.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $299.3M -7.7% | $324.3M -4.9% | $340.9M +0.4% | $339.4M +148.3% | $136.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $194.5M +2.0% | $190.6M +50.8% | $126.4M -0.9% | $127.6M +301.3% | $31.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $22.9M +1426.7% | $1.5M -92.8% | $20.8M +246.7% | $6.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $15.0M -70.5% | $50.8M +30.6% | $38.9M | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $103.6M +221.7% | $32.2M -60.8% | $82.2M +75.3% | $46.9M +10.4% | $42.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $597.4M -9.5% | $660.0M +1.7% | $648.9M -5.1% | $683.9M +177.2% | $246.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $948.2M +1.7% | $932.2M -0.4% | $935.6M +17.3% | $797.8M +195.7% | $269.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $11.8M -20.8% | $14.9M | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $135.0M -13.2% | $155.6M +86.8% | $83.3M +312.4% | $20.2M +1963.3% | $979.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.1B -12.5% | $1.3B +14.5% | $1.1B +21.6% | $899.0M +233.2% | $269.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.7B -11.5% | $1.9B +9.8% | $1.7B +10.1% | $1.6B +206.5% | $516.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.8M +20.0% | $1.5M +0.0% | $1.5M +0.0% | $1.5M | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$610.2M -158.7% | -$235.9M -1374.4% | -$16.0M +98.7% | -$1.2B | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 -100.0% | $100.0K -66.7% | $300.0K | $0 -100.0% | $100.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $147.0M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $94.4M +36.4% | $69.2M +17.9% | $58.7M -97.7% | $2.5B +253410.0% | $1.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $880.7M -18.2% | $1.1B -19.0% | $1.3B -1.6% | $1.4B +812.0% | $148.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.1B -10.2% | $1.3B +9.6% | $1.2B +11.4% | $1.0B +245.6% | $301.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.1B -10.9% | $1.3B +10.7% | $1.1B +12.7% | $1.0B +240.1% | $296.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
ProPetro Holding Corp.
NYSE:PUMP
$1.90B
Global Partners LP
NYSE:GLP
$1.60B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.43B
TETRA Technologies, Inc.
NYSE:TTI
$1.41B
Precision Drilling Corporation
NYSE:PDS
$1.24B
Teekay Corporation
NYSE:TK
$1.07B
Diversified Energy Company PLC
NYSE:DEC
$1.00B
Hallador Energy Company
NASDAQ:HNRG
$774.82M
Core Laboratories N.V.
NYSE:CLB
$606.63M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ACDC have?
ProFrac Holding Corp. (ACDC) reported $22.90M in cash and equivalents in fiscal 2025.
How much debt does ACDC carry?
ProFrac Holding Corp. (ACDC) reported $1.14B of total debt, with net debt of $1.12B.
Explore More
Continue the stock analysis
Jump to another research area for this company.