American Airlines Group Inc.
NASDAQ:AAL · NASDAQ Global Select
-$0.29 today
Vol 125.06M · Avg 70.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AAL · Revenue to Net Income
Key Ratios
Analysis
$56.0B of revenue converted into $202.0M of net income for the selected period. Gross margin is 21.8% and net margin is 0.3%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.6B +0.8% | $54.2B +2.7% | $52.8B +7.8% | $49.0B +63.9% | $29.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $44.2B +3.3% | $42.7B +4.3% | $41.0B +2.6% | $39.9B +33.8% | $29.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.5B -8.7% | $11.5B -2.9% | $11.8B +30.7% | $9.0B +33370.4% | $27.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.2% -2.0pp | 21.1% -1.2pp | 22.4% +3.9pp | 18.5% +18.4pp | 0.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B +10.2% | $1.8B +0.7% | $1.8B -0.9% | $1.8B +65.3% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.0B +1.7% | $8.9B +0.9% | $8.8B +18.1% | $7.4B +584.2% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +2.5% | $1.9B -0.5% | $1.9B -2.1% | $2.0B -15.3% | $2.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.9B -22.6% | $5.0B -3.6% | $5.2B +26.1% | $4.1B +159.9% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.1% -2.1pp | 9.2% -0.6pp | 9.9% +1.4pp | 8.4% +3.1pp | 5.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B -43.9% | $2.6B -13.8% | $3.0B +88.8% | $1.6B +251.7% | -$1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% -2.1pp | 4.8% -0.9pp | 5.7% +2.5pp | 3.3% +6.8pp | -3.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $357.0M -23.7% | $468.0M -20.8% | $591.0M +173.6% | $216.0M +1100.0% | $18.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7B -11.3% | $1.9B -9.8% | $2.1B +9.3% | $2.0B +9.0% | $1.8B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.3B +12.5% | -$1.5B +23.7% | -$1.9B -34.6% | -$1.4B +4.6% | -$1.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $190.0M -83.5% | $1.2B +2.9% | $1.1B +502.7% | $186.0M +107.3% | -$2.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.3% -1.8pp | 2.1% +0.0pp | 2.1% +1.7pp | 0.4% +8.9pp | -8.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $79.0M -74.4% | $308.0M +3.0% | $299.0M +406.8% | $59.0M +110.6% | -$555.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $111.0M -86.9% | $846.0M +2.9% | $822.0M +547.2% | $127.0M +106.4% | -$2.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.2% -1.4pp | 1.6% +0.0pp | 1.6% +1.3pp | 0.3% +6.9pp | -6.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -86.8% | $1 +2.4% | $1 +530.0% | $0 +106.5% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -86.3% | $1 +8.8% | $1 +500.0% | $0 +106.1% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $660.5M +0.5% | $657.0M +0.5% | $653.6M +0.5% | $650.3M +1.0% | $644.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $661.9M -8.2% | $721.3M +0.2% | $719.7M +9.9% | $655.1M +1.7% | $644.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cathay Pacific Airways Limited
CPCAF
$10.28B
Flughafen Zürich AG
UZAPF
$9.77B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
ASRMF
$8.46B
ANA Holdings Inc.
ALNPF
$8.14B
Fraport AG
FPRUF
$7.85B
Japan Airlines Co., Ltd.
JPNRF
$6.90B
Copa Holdings, S.A.
NYSE:CPA
$5.91B
Alaska Air Group, Inc.
NYSE:ALK
$5.38B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
GAERF
$4.67B
SkyWest, Inc.
NASDAQ:SKYW
$3.64B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AAL generate?
American Airlines Group Inc. (AAL) reported $54.63B of revenue in fiscal 2025.
Is AAL profitable?
American Airlines Group Inc. (AAL) reported $111.00M of net income, with a net margin of 0.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.