CleanCore Solutions, Inc.
AMEX:ZONE · New York Stock Exchange American
-$0.01 today
Vol 5.50M · Avg 2.51M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$6.7M -195.5% | -$2.3M +57.3% | -$5.3M -886.6% | -$541.6K +61.5% | -$1.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $203.8K +31.4% | $155.1K +20.8% | $128.3K +560.6% | $19.4K -3.7% | $20.2K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.2M | $0 -100.0% | $4.1M | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $182.8K +180.9% | -$225.8K -153.2% | $424.8K +244.8% | -$293.3K -45.4% | -$201.7K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$138.9K +48.8% | -$271.2K -14696.7% | -$1.8K +99.0% | -$189.3K -667.8% | -$24.6K | $592.6M | $1.3B | $626.2M |
| Inventory | -$327.0K -154856.4% | -$211 -100.1% | $317.4K +286.4% | -$170.2K +36.1% | -$266.2K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $614.3K +1463.1% | -$45.1K -125.0% | $180.4K +231.5% | $54.4K -8.1% | $59.2K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $34.3K -62.2% | $90.7K +227.5% | -$71.1K -703.8% | $11.8K -60.7% | $30.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $814.9K +1.3% | $804.6K +154.1% | $316.7K +1.8% | $311.2K -55.9% | $706.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$2.3M -51.0% | -$1.5M -337.1% | -$354.1K +29.8% | -$504.3K +42.9% | -$883.5K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$32.4K -210.2% | -$10.4K -728.6% | -$1.3K +96.4% | -$35.0K -260.5% | -$9.7K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$581.8K | $0 +100.0% | -$2.0M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$614.2K -5784.1% | -$10.4K +99.5% | -$2.0M -5635.0% | -$35.0K -260.5% | -$9.7K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $515.3K +174.7% | -$689.6K -924.1% | $83.7K -87.5% | $667.4K -20.0% | $834.7K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.9M -57.1% | $4.5M +68.3% | $2.7M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$53.5K +90.9% | -$587.6K -158.1% | -$227.7K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $2.4M -25.4% | $3.2M +27.0% | $2.5M +275.5% | $667.4K -20.0% | $834.7K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $21.3K | $0 +100.0% | -$13.2K | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$555.6K -134.2% | $1.6M +1151.8% | $129.7K +1.3% | $128.1K +318.7% | -$58.6K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.4M -52.1% | -$1.6M -338.5% | -$355.4K +34.1% | -$539.3K +39.6% | -$893.3K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$1.15B
Energy Services of America Corporation
NASDAQ:ESOA
$309.47M
Diana Shipping Inc.
NYSE:DSX
$260.67M
Alta Equipment Group Inc.
NYSE:ALTG
$243.69M
Outdoor Holding Company
NASDAQ:POWW
$242.20M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$182.54M
SKYX Platforms Corp.
NASDAQ:SKYX
$116.92M
One and one Green Technologies. Inc
NASDAQ:YDDL
$115.03M
Freightos Limited Ordinary shares
NASDAQ:CRGO
$77.53M
Scage Future American Depositary Shares
SCAG
$25.99M
SEC Filings
Recent regulatory filings
No filings found.
Does ZONE generate free cash flow?
CleanCore Solutions, Inc. (ZONE) generated -$2,370,048.00 of free cash flow in fiscal 2025.
How much operating cash flow does ZONE produce?
Operating cash flow was -$2,337,659.00, before capital expenditures of $32,389.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.