AMEX:WRN · New York Stock Exchange American
-$0.16 today
Vol 1.00M · Avg 2.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:WRN · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$5.0M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.02, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $97.6K -37.9% | $157.1K -24.1% | $206.9K +23.2% | $167.9K +62.6% | $103.3K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$97.6K +37.9% | -$157.1K +24.1% | -$206.9K -23.2% | -$167.9K -62.6% | -$103.3K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.1M -16.1% | $8.4M +117.9% | $3.9M -25.2% | $5.2M +1.8% | $5.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.4M -12.3% | $8.4M +117.9% | $3.9M -29.4% | $5.5M +7.8% | $5.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $97.6K -38.1% | $157.7K -23.8% | $206.9K +23.2% | $167.9K +62.6% | $103.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$7.4M +12.3% | -$8.4M -168.5% | -$3.1M +35.1% | -$4.8M -20.1% | -$4.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.5M +11.1% | -$8.4M -117.9% | -$3.9M +11.5% | -$4.4M -8.5% | -$4.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.0M -26.5% | $2.7M +127.4% | $1.2M +101.4% | $584.5K +181.1% | $208.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $67.7K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.4M +192.9% | $1.5M +186.1% | $519.3K +181.6% | -$636.5K -306.2% | $308.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.1M +54.9% | -$6.9M -107.3% | -$3.3M +33.2% | -$5.0M -34.7% | -$3.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.1M +54.9% | -$6.9M -107.3% | -$3.3M +33.2% | -$5.0M -34.7% | -$3.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +57.6% | -$0 -76.1% | -$0 +37.4% | -$0 -53.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +57.6% | -$0 -76.1% | -$0 +37.4% | -$0 -53.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $200.7M +6.8% | $187.9M +17.6% | $159.8M +5.4% | $151.5M +5.0% | $144.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $200.7M +6.8% | $187.9M +17.6% | $159.8M +5.4% | $151.5M +5.0% | $144.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$787.62M
NioCorp Developments Ltd.
NASDAQ:NB
$690.08M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$530.52M
Lifezone Metals Limited
NYSE:LZM
$335.34M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$295.15M
ioneer Ltd
NASDAQ:IONR
$275.65M
Nouveau Monde Graphite Inc.
NYSE:NMG
$259.18M
Hudson Technologies, Inc.
NASDAQ:HDSN
$251.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WRN generate?
Western Copper and Gold Corporation (WRN) reported $0.00 of revenue in fiscal 2025.
Is WRN profitable?
Western Copper and Gold Corporation (WRN) reported -$3.12M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.