Western Copper and Gold Corporation
AMEX:WRN · New York Stock Exchange American
-$0.16 today
Vol 2.34M · Avg 2.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:WRN · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$5.0M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $97.6K -37.9% | $157.1K -24.1% | $206.9K +23.2% | $167.9K +62.6% | $103.3K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$97.6K +37.9% | -$157.1K +24.1% | -$206.9K -23.2% | -$167.9K -62.6% | -$103.3K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.1M -16.1% | $8.4M +117.9% | $3.9M -25.2% | $5.2M +1.8% | $5.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.4M -12.3% | $8.4M +117.9% | $3.9M -29.4% | $5.5M +7.8% | $5.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $97.6K -38.1% | $157.7K -23.8% | $206.9K +23.2% | $167.9K +62.6% | $103.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$7.4M +12.3% | -$8.4M -168.5% | -$3.1M +35.1% | -$4.8M -20.1% | -$4.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.5M +11.1% | -$8.4M -117.9% | -$3.9M +11.5% | -$4.4M -8.5% | -$4.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.0M -26.5% | $2.7M +127.4% | $1.2M +101.4% | $584.5K +181.1% | $208.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $67.7K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.4M +192.9% | $1.5M +186.1% | $519.3K +181.6% | -$636.5K -306.2% | $308.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.1M +54.9% | -$6.9M -107.3% | -$3.3M +33.2% | -$5.0M -34.7% | -$3.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.1M +54.9% | -$6.9M -107.3% | -$3.3M +33.2% | -$5.0M -34.7% | -$3.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +57.6% | -$0 -76.1% | -$0 +37.4% | -$0 -53.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +57.6% | -$0 -76.1% | -$0 +37.4% | -$0 -53.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $200.7M +6.8% | $187.9M +17.6% | $159.8M +5.4% | $151.5M +5.0% | $144.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $200.7M +6.8% | $187.9M +17.6% | $159.8M +5.4% | $151.5M +5.0% | $144.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$794.06M
NioCorp Developments Ltd.
NASDAQ:NB
$758.49M
Olympic Steel, Inc.
ZEUS
$538.98M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$501.76M
EMX Royalty Corporation
EMX
$454.05M
Lifezone Metals Limited
NYSE:LZM
$423.00M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$319.83M
Nouveau Monde Graphite Inc.
NYSE:NMG
$251.96M
Hudson Technologies, Inc.
NASDAQ:HDSN
$246.31M
ioneer Ltd
NASDAQ:IONR
$243.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WRN generate?
Western Copper and Gold Corporation (WRN) reported $0.00 of revenue in fiscal 2025.
Is WRN profitable?
Western Copper and Gold Corporation (WRN) reported -$3,119,762.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.