Western Copper and Gold Corporation
AMEX:WRN · New York Stock Exchange American
-$0.16 today
Vol 2.34M · Avg 2.00M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $32.0M |
| Short-term Investments | $102.7M |
| Other Current | $816.8K |
| Total Current Assets | $135.5M |
| PP&E (Net) | $190.1K |
| Other Non-current | $147.9M |
| Total Non-current Assets | $148.1M |
| Total Assets | $283.6M |
Analysis
Selected assets total $283.6M for Latest. The largest visible component is Other Non-current at $147.9M, about 52.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8.3M -41.6% | $14.2M -45.3% | $26.0M +1836.3% | $1.3M -95.6% | $30.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $42.2M -23.0% | $54.8M +799.8% | $6.1M -72.0% | $21.8M +26.8% | $17.2M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $0 | $0 | $0 | $0 | $0 | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $771.6K -19.2% | $954.9K -25.6% | $1.3M -11.0% | $1.4M +67.5% | $860.5K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $51.3M -26.8% | $70.0M +109.9% | $33.3M +35.8% | $24.6M -49.6% | $48.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $282.2K -99.8% | $122.8M +11.1% | $110.6M +23.1% | $89.8M +34.5% | $66.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $144.2M | $0 | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $144.5M +17.6% | $122.8M +11.1% | $110.6M +23.1% | $89.8M +34.5% | $66.8M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $195.7M +1.5% | $192.8M +34.0% | $143.9M +25.8% | $114.4M -1.0% | $115.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 -100.0% | $3.1M -27.0% | $4.3M +101178.1% | $4.2K +89.5% | $2.2K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $172.0K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.4M | $0 | $0 -100.0% | $4.2M +41.3% | $3.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.6M -17.5% | $3.2M -29.3% | $4.5M -0.1% | $4.5M +41.4% | $3.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $64.8K +138.0% | $27.2K +121.4% | $12.3K -92.9% | $172.3K -34.3% | $262.2K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.7M -16.1% | $3.2M -28.9% | $4.5M -3.6% | $4.6M +35.6% | $3.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $279.3M +2.5% | $272.5M +26.0% | $216.3M +17.8% | $183.5M +0.2% | $183.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$124.9M -2.5% | -$121.9M -6.0% | -$114.9M -3.0% | -$111.6M -4.7% | -$106.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 -100.0% | $0 +200.0% | -$0 -100.1% | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 +100.0% | -$0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $193.1M +1.8% | $189.6M +36.0% | $139.4M +27.1% | $109.7M -2.1% | $112.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $236.8K +290.5% | $60.6K -69.3% | $197.8K -52.7% | $418.0K -3.5% | $433.3K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$8.1M +43.0% | -$14.1M +45.1% | -$25.8M -2691.5% | -$923.3K +96.9% | -$30.3M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$794.06M
NioCorp Developments Ltd.
NASDAQ:NB
$758.49M
Olympic Steel, Inc.
ZEUS
$538.98M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$501.76M
EMX Royalty Corporation
EMX
$454.05M
Lifezone Metals Limited
NYSE:LZM
$423.00M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$319.83M
Nouveau Monde Graphite Inc.
NYSE:NMG
$251.96M
Hudson Technologies, Inc.
NASDAQ:HDSN
$246.31M
ioneer Ltd
NASDAQ:IONR
$243.07M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WRN have?
Western Copper and Gold Corporation (WRN) reported $8.29M in cash and equivalents in fiscal 2025.
How much debt does WRN carry?
Western Copper and Gold Corporation (WRN) reported $236,789.00 of total debt, with net debt of -$8,053,974.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.