Vista Gold Corp.
AMEX:VGZ · New York Stock Exchange American
+$0.00 today
Vol 2.37M · Avg 1.51M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$7.5M -170.0% | $10.7M +262.6% | -$6.6M -33.5% | -$4.9M +67.6% | -$15.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $88.0K +68.1% | $52.4K +30.9% | $40.0K -11.1% | $45.0K -8.2% | $49.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $684.0K +7.5% | $636.0K -18.4% | $779.0K -12.2% | $887.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $126.0K +1203.0% | -$11.4K -123.4% | $48.9K +126.7% | -$183.0K -156.0% | $327.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 +100.0% | -$457.0K -221.2% | $377.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $126.0K +1203.0% | -$11.4K -123.4% | $48.9K -82.2% | $274.0K +648.0% | -$50.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $671.0K +103.9% | -$17.2M -1950903.3% | -$880 +100.0% | -$3.1M -193.1% | $3.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$6.6M -15.3% | -$5.7M +2.1% | -$5.9M +20.9% | -$7.4M +30.2% | -$10.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$742.0K -115.7% | -$344.0K -574.5% | -$51.0K -920.0% | -$5.0K +96.4% | -$139.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $2.9M +4.1% | $2.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $17.7M +489.9% | $3.0M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$742.0K -104.8% | $15.6M +428.8% | $2.9M +2.4% | $2.9M +9.4% | $2.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $1.1M +9.4% | $1.0M +315.2% | $244.0K -98.2% | $13.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $4.0M +4838.8% | -$85.0K +40.1% | -$142.0K +60.2% | -$357.0K +11.0% | -$401.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $4.0M +293.7% | $1.0M +17.5% | $871.0K +870.8% | -$113.0K -100.9% | $13.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$3.3M -130.6% | $10.9M +633.1% | -$2.0M +56.1% | -$4.6M -193.0% | $5.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$7.4M -21.0% | -$6.1M -2.8% | -$5.9M +20.3% | -$7.4M +31.1% | -$10.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dakota Gold Corp.
AMEX:DC
$655.58M
TRX Gold Corporation
AMEX:TRX
$293.70M
Vox Royalty Corp.
NASDAQ:VOXR
$279.44M
U.S. Gold Corp.
NASDAQ:USAU
$259.89M
GoldMining Inc.
AMEX:GLDG
$200.54M
Contango Ore, Inc.
AMEX:CTGO
$199.98M
FutureFuel Corp.
NYSE:FF
$185.32M
Platinum Group Metals Ltd.
AMEX:PLG
$183.26M
Smith-Midland Corporation
NASDAQ:SMID
$159.97M
Blue Gold Limited
BGL
$14.66M
SEC Filings
Recent regulatory filings
No filings found.
Does VGZ generate free cash flow?
Vista Gold Corp. (VGZ) generated -$7,356,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VGZ produce?
Operating cash flow was -$6,614,000.00, before capital expenditures of $742,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.