USBC, Inc.
AMEX:USBC · New York Stock Exchange American
+$0.00 today
Vol 0.85M · Avg 1.96M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$22.1B -133321.4% | -$16.6M -8.5% | -$15.3M +23.8% | -$20.1M +20.9% | -$25.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $150.6M +55641.4% | $270.2K -13.7% | $313.0K -2.5% | $321.0K +59.9% | $200.8K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$172.8K | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.4B +250346.0% | $3.0M | $0 | $0 -100.0% | $1.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.9M +259.8% | -$1.2M -804.0% | $167.4K -83.0% | $987.0K +22.0% | $808.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.1M +341.2% | -$866.4K -373.2% | $317.1K -68.6% | $1.0M +26.7% | $797.3K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$207.0K +33.6% | -$311.8K -108.3% | -$149.7K -553.3% | -$22.9K -300.8% | $11.4K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $14.6B +854788.7% | $1.7M -61.8% | $4.5M -62.3% | $11.8M -28.2% | $16.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$7.6M +40.8% | -$12.8M -23.9% | -$10.4M -49.6% | -$6.9M -1.0% | -$6.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2 +100.0% | -$66.3K +17.9% | -$80.8K +90.6% | -$855.5K -185.6% | -$299.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $0 +100.0% | -$66.4K +17.9% | -$80.8K +90.6% | -$855.5K -185.6% | -$299.5K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.8M -199.3% | $2.8M | $0 +100.0% | -$179.1K -101.3% | $13.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $16.6M +218.9% | $5.2M -11.3% | $5.9M -29.3% | $8.3M +520.2% | $1.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$514.1K | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 -100.0% | $86.2K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $13.3M +66.7% | $8.0M +36.1% | $5.9M -27.7% | $8.1M -46.3% | $15.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.7M +216.2% | -$4.9M -7.5% | -$4.6M -1462.2% | $335.5K -95.8% | $8.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$7.6M +41.1% | -$12.9M -23.6% | -$10.4M -34.2% | -$7.8M -8.7% | -$7.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
GCL Global Holdings Ltd Ordinary Shares
NASDAQ:GCL
$58.13M
Signing Day Sports, Inc.
SGN
$12.25M
Ostin Technology Group Co., Ltd.
OST
$10.11M
HUB Cyber Security Ltd.
HUBC
$6.82M
MultiSensor AI Holdings, Inc.
MSAI
$5.50M
Ryvyl Inc.
RVYL
$2.28M
Cycurion, Inc. Common Stock
CYCU
$1.51M
SOBR Safe, Inc.
SOBR
$1.34M
Banzai International, Inc.
BNZI
$680,845.00
Future FinTech Group Inc.
FTFT
$159,611.00
SEC Filings
Recent regulatory filings
No filings found.
Does USBC generate free cash flow?
USBC, Inc. (USBC) generated -$7,595,710.00 of free cash flow in fiscal 2025.
How much operating cash flow does USBC produce?
Operating cash flow was -$7,595,708.00, before capital expenditures of $2.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.