Unusual Machines, Inc.
AMEX:UMAC · New York Stock Exchange American
-$0.59 today
Vol 4.05M · Avg 6.18M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $222.9M |
| Receivables | $3.1M |
| Inventory | $13.8M |
| Other Current | $75.3M |
| Total Current Assets | $315.2M |
| PP&E (Net) | $6.2M |
| Goodwill | $15.6M |
| Intangible Assets | $2.5M |
| Other Non-current | $198.7K |
| Total Non-current Assets | $24.5M |
| Total Assets | $339.7M |
Analysis
Selected assets total $339.7M for Latest. The largest visible component is Cash & Equivalents at $222.9M, about 65.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $103.3M +2648.3% | $3.8M +319.9% | $894.8K -71.1% | $3.1M -18.1% | $3.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $39.2M | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.8M +2572.8% | $66.6K | $0 | $0 -100.0% | $116.2K | $533.8M | $399.4M | -$1.7B |
| Inventory | $5.3M +298.1% | $1.3M | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $9.9M | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $159.5M +2516.8% | $6.1M +500.3% | $1.0M -67.6% | $3.1M -19.6% | $3.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $4.8M +1393.8% | $324.1K +25744.0% | $1.3K -66.0% | $3.7K | $0 | $1.2B | $1.5B | $687.8M |
| Goodwill | $15.6M +110.7% | $7.4M | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.6M +15.1% | $2.2M | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $197.8K +232.8% | $59.4K -88.4% | $512.8K +173.0% | $187.8K | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $23.2M +131.7% | $10.0M +1847.8% | $514.0K +168.4% | $191.5K | $0 | -$15.3B | $14.8B | $11.3B |
| Total Assets | $182.7M +1034.3% | $16.1M +953.2% | $1.5M -54.1% | $3.3M -14.7% | $3.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.5M +125.3% | $668.7K | $0 | $0 | $0 | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $456.4K +573.0% | $67.8K | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $638.1K +223.7% | $197.1K | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 | $0 -100.0% | $114.5K -13.2% | $131.9K | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.6M +178.6% | $933.7K +715.5% | $114.5K -13.2% | $131.9K | $0 | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.2M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $146.8K +56.5% | $93.8K | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.8M | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.2M +1351.7% | $356.0K | $0 | $0 | $0 | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.8M +502.4% | $1.3M +1026.3% | $114.5K -13.2% | $131.9K | $0 | $14.7B | $3.7B | $9.6B |
| Common Stock | $377.6K +149.7% | $151.2K +370.0% | $32.2K -5.2% | $33.9K -10.2% | $37.8K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$55.1M -53.4% | -$35.9M -813.1% | -$3.9M -153.8% | -$1.5M -423.5% | -$296.0K | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.5K | $0 | $0 | $0 -100.0% | $1.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $174.9M +1080.6% | $14.8M +947.3% | $1.4M -55.8% | $3.2M -18.0% | $3.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.6M +697.0% | $330.0K | $0 | $0 | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$100.6M -2836.1% | -$3.4M -283.0% | -$894.8K +71.1% | -$3.1M +18.1% | -$3.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nabors Energy Transition Corp. II Class A Ordinary Shares
NETD
$439.20M
K&F Growth Acquisition Corp. II Class A Ordinary shares
NASDAQ:KFII
$414.15M
GP-Act III Acquisition Corp.
NASDAQ:GPAT
$395.80M
Centurion Acquisition Corp.
NASDAQ:ALF
$389.92M
Berto Acquisition Corp.
NASDAQ:TACO
$389.44M
Republic Digital Acquisition Company Class A Ordinary Shares
NASDAQ:RDAG
$387.00M
Wen Acquisition Corp Class A Ordinary Shares
NASDAQ:WENN
$385.69M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does UMAC have?
Unusual Machines, Inc. (UMAC) reported $103.26M in cash and equivalents in fiscal 2025.
How much debt does UMAC carry?
Unusual Machines, Inc. (UMAC) reported $2.63M of total debt, with net debt of -$100,631,342.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.