Unusual Machines, Inc.
AMEX:UMAC · New York Stock Exchange American
-$0.59 today
Vol 4.05M · Avg 6.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:UMAC · Revenue to Net Income
Key Ratios
Analysis
$17.3M of revenue converted into -$5.6M of net income for the selected period. Gross margin is 36.3% and net margin is -85.4%, showing how much revenue survives after costs and taxes. EPS is $-0.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.2M +101.2% | $5.6M | $0 | $0 -100.0% | $5.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.4M +85.0% | $4.0M | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.8M +143.5% | $1.5M | $0 | $0 -100.0% | $5.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.6% +5.8pp | 27.8% | — | — | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $202.6K +123.6% | $90.6K | $0 -100.0% | $91.3K | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.5M +247.0% | $7.3M +208.8% | $2.4M +120.2% | $1.1M +547.0% | $166.9K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.9M +56.0% | $18.5M +677.8% | $2.4M +103.4% | $1.2M +602.3% | $166.9K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $141.3K +95.8% | $72.2K +1188.6% | $5.6K +532.8% | $885 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$25.0M +21.4% | -$31.8M -1237.5% | -$2.4M -103.1% | -$1.2M -623.4% | -$161.9K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -223.3% +348.2pp | -571.5% | — | — | -3244.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$25.2M -48.0% | -$17.0M -612.9% | -$2.4M -103.4% | -$1.2M -624.0% | -$161.9K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -224.6% +80.7pp | -305.3% | — | — | -3244.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M +159668.2% | $1.1K | $0 -100.0% | $148 +4833.3% | $3 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $519 -99.6% | $117.0K | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.9M +139.5% | -$15.0M | $0 -100.0% | $148 +4833.3% | $3 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$19.2M +39.9% | -$32.0M -1242.3% | -$2.4M -103.4% | -$1.2M -623.9% | -$161.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -171.7% +403.2pp | -574.9% | — | — | -3244.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$36.3K -171.3% | -$13.4K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$19.2M +40.0% | -$32.0M -1241.8% | -$2.4M -103.4% | -$1.2M -623.9% | -$161.9K | $4.9B | $4.8B | $4.7B |
| Net Margin | -171.4% +403.3pp | -574.6% | — | — | -3244.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +80.7% | -$4 -1138.7% | -$0 -82.4% | -$0 -679.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +80.7% | -$4 -1138.7% | -$0 -82.4% | -$0 -679.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.0M +212.5% | $8.3M +9.3% | $7.6M +2.5% | $7.4M +0.0% | $7.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.0M +212.5% | $8.3M +9.3% | $7.6M +2.5% | $7.4M +0.0% | $7.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nabors Energy Transition Corp. II Class A Ordinary Shares
NETD
$439.20M
K&F Growth Acquisition Corp. II Class A Ordinary shares
NASDAQ:KFII
$414.15M
GP-Act III Acquisition Corp.
NASDAQ:GPAT
$395.80M
Centurion Acquisition Corp.
NASDAQ:ALF
$389.92M
Berto Acquisition Corp.
NASDAQ:TACO
$389.44M
Republic Digital Acquisition Company Class A Ordinary Shares
NASDAQ:RDAG
$387.00M
Wen Acquisition Corp Class A Ordinary Shares
NASDAQ:WENN
$385.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UMAC generate?
Unusual Machines, Inc. (UMAC) reported $11.20M of revenue in fiscal 2025.
Is UMAC profitable?
Unusual Machines, Inc. (UMAC) reported -$19,193,617.00 of net income, with a net margin of -171.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.