AMEX:TMQ · New York Stock Exchange American
-$0.04 today
Vol 4.91M · Avg 2.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:TMQ · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$45.7M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.28, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $4.0K -50.0% | $8.0K -52.9% | $17.0K -19.0% | $21.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 +100.0% | -$4.0K +50.0% | -$8.0K +52.9% | -$17.0K +19.0% | -$21.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.1M +38.3% | $6.6M -6.4% | $7.0M +5.2% | $6.7M -14.3% | $7.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.4M +41.0% | $6.7M -7.2% | $7.2M +4.2% | $6.9M -19.1% | $8.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $4.0K -50.0% | $8.0K -52.9% | $17.0K -19.0% | $21.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$42.2M -392.1% | -$8.6M +42.6% | -$14.9M +38.4% | -$24.2M -12.0% | -$21.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$9.4M -40.9% | -$6.7M +7.2% | -$7.2M -4.0% | -$6.9M +19.1% | -$8.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M +54.8% | $748.0K +523.3% | $120.0K +252.9% | $34.0K +112.5% | $16.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.8M -1638.3% | -$1.9M +75.6% | -$7.7M +55.4% | -$17.3M -32.4% | -$13.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$42.2M -391.9% | -$8.6M +42.6% | -$15.0M +38.4% | -$24.3M -12.0% | -$21.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$42.2M -391.9% | -$8.6M +42.6% | -$15.0M +38.4% | -$24.3M -12.0% | -$21.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -398.1% | -$0 +46.5% | -$0 +42.6% | -$0 -13.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -398.1% | -$0 +46.5% | -$0 +42.6% | -$0 -13.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $164.8M +3.1% | $159.8M +4.7% | $152.6M +4.8% | $145.7M +0.9% | $144.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $164.8M +3.1% | $159.8M +4.7% | $152.6M +4.8% | $145.7M +0.9% | $144.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TMC the metals company inc.
NASDAQ:TMC
$1.83B
Nexa Resources S.A.
NYSE:NEXA
$1.73B
Sigma Lithium Corporation
NASDAQ:SGML
$1.37B
Lithium Argentina AG
NYSE:LAR
$1.31B
Compass Minerals International, Inc.
NYSE:CMP
$1.26B
Green Plains Inc.
NASDAQ:GPRE
$1.09B
Cementos Pacasmayo S.A.A.
NYSE:CPAC
$1.02B
NioCorp Developments Ltd.
NASDAQ:NB
$690.08M
Standard Lithium Ltd.
AMEX:SLI
$555.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TMQ generate?
Trilogy Metals Inc. (TMQ) reported $0.00 of revenue in fiscal 2025.
Is TMQ profitable?
Trilogy Metals Inc. (TMQ) reported -$42.24M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.