Grupo Simec, S.A.B. de C.V.
AMEX:SIM · New York Stock Exchange American
+$0.09 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.4B -86.3% | $10.5B +145.2% | $4.3B -45.6% | $7.9B -16.8% | $9.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.0B -4.9% | $1.1B +3.0% | $1.0B -7.3% | $1.1B -5.0% | $1.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$47.4M -102.3% | $2.1B +18.4% | $1.7B -47.3% | $3.3B -24.8% | $4.4B | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.1B +66.9% | -$6.4B -224.9% | -$2.0B +47.4% | -$3.7B +44.0% | -$6.6B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$391.0M -209.1% | $358.4M -29.8% | $510.2M +171.4% | -$714.4M +62.7% | -$1.9B | $592.6M | $1.3B | $626.2M |
| Inventory | $1.1B +210.3% | $357.6M -77.8% | $1.6B +204.3% | -$1.5B +43.2% | -$2.7B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$736.9M +90.5% | -$7.8B -87.6% | -$4.1B -183.8% | -$1.5B +26.1% | -$2.0B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.1B -405.4% | $685.1M +990.9% | $62.8M +842.9% | -$8.5M +78.1% | -$38.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3B +178.5% | -$1.7B -104.6% | -$826.5M -308.9% | $395.7M +1660.3% | $22.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6B -70.8% | $5.5B +30.1% | $4.3B -52.4% | $8.9B +6.7% | $8.4B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.8B -31.3% | -$2.1B +14.7% | -$2.5B -46.9% | -$1.7B -59.1% | -$1.1B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$88.6M +95.7% | -$2.1B | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $708.1M -61.7% | $1.8B +42.4% | $1.3B +455.2% | -$365.5M -744.1% | $56.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.1B -650.7% | -$277.8M +78.4% | -$1.3B +69.0% | -$4.1B -309.8% | -$1.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 -100.0% | $2.4B | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$108.6M +14.2% | -$126.5M -42.1% | -$89.0M +1.2% | -$90.1M -21.0% | -$74.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$3.7M +97.6% | -$153.7M -172.8% | -$56.4M +35.6% | -$87.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$108.6M +16.6% | -$130.2M +46.4% | -$242.8M -110.9% | $2.2B +1480.1% | -$161.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.9B +801.5% | $433.5M +162.0% | -$699.5M -11.0% | -$630.2M -437.4% | $186.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.3B -40.1% | $5.6B +173.5% | $2.0B -68.2% | $6.4B -13.3% | $7.4B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$1.2B -134.2% | $3.4B +93.2% | $1.8B -75.6% | $7.3B -0.9% | $7.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aris Mining Corporation
ARMN
$3.93B
Kaiser Aluminum Corporation
NASDAQ:KALU
$2.93B
Silvercorp Metals Inc.
AMEX:SVM
$2.57B
USA Rare Earth Inc
NASDAQ:USAR
$2.21B
Huntsman Corporation
NYSE:HUN
$2.17B
Worthington Steel, Inc.
NYSE:WS
$1.99B
Sylvamo Corporation
NYSE:SLVM
$1.61B
FMC Corporation
NYSE:FMC
$1.47B
Companhia Siderúrgica Nacional
NYSE:SID
$1.45B
Loma Negra Compañía Industrial Argentina Sociedad Anónima
NYSE:LOMA
$1.38B
SEC Filings
Recent regulatory filings
No filings found.
Does SIM generate free cash flow?
Grupo Simec, S.A.B. de C.V. (SIM) generated -$1,170,807,014.00 of free cash flow in fiscal 2025.
How much operating cash flow does SIM produce?
Operating cash flow was $1.62B, before capital expenditures of $2.79B.
Explore More
Continue the stock analysis
Jump to another research area for this company.