AMEX:NAK · New York Stock Exchange American
-$0.05 today
Vol 4.91M · Avg 8.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:NAK · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$39.6M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.09, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $108.0K +2.9% | $105.0K -15.1% | $123.7K +19.0% | $104.0K -60.0% | $260.1K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$108.0K -2.9% | -$105.0K +15.1% | -$123.7K -19.0% | -$104.0K +60.0% | -$260.1K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.7M +22.0% | $12.9M -22.9% | $16.7M +9.9% | $15.2M -37.6% | $24.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.1M +26.8% | $18.2M +8.9% | $16.7M -31.7% | $24.5M +0.3% | $24.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $172.0K +5633.3% | $3.0K -97.6% | $123.7K -52.2% | $259.0K -0.4% | $260.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$102.9M -451.9% | -$18.6M -18.5% | -$15.7M +34.4% | -$24.0M +2.5% | -$24.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$23.2M -26.6% | -$18.3M -8.8% | -$16.9M +31.5% | -$24.6M +0.3% | -$24.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $592.0K +1544.4% | $36.0K -86.7% | $270.0K -3.2% | $279.0K +58.5% | $176.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $902.0K | $0 -100.0% | $81.0K +20.9% | $67.0K +0.0% | $67.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$80.8M -355.2% | -$17.7M -1995.3% | $936.3K +245.5% | $271.0K +208.1% | -$250.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$104.0M -188.2% | -$36.1M -126.6% | -$15.9M +34.6% | -$24.3M +2.4% | -$24.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $367.0K +464.6% | $65.0K +178.3% | -$83.0K -177.6% | $107.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$104.4M -188.7% | -$36.1M -128.2% | -$15.8M +35.2% | -$24.4M +2.0% | -$24.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -182.7% | -$0 -69.7% | -$0 +14.1% | -$0 +23.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -182.7% | -$0 -69.7% | -$0 +14.1% | -$0 +23.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $550.0M +2.3% | $537.9M +1.4% | $530.3M +0.1% | $529.8M +1.6% | $521.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $550.0M +2.3% | $537.9M +1.4% | $530.3M +0.1% | $529.8M +1.6% | $521.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Solaris Resources Inc
AMEX:SLSR
$1.41B
Compass Minerals International, Inc.
NYSE:CMP
$1.26B
Collective Mining Ltd.
AMEX:CNL
$1.22B
CVR Partners, LP
NYSE:UAN
$1.20B
United States Antimony Corporation
NYSE:UAMY
$1.10B
Braskem S.A.
NYSE:BAK
$976.29M
Critical Metals Corp.
NASDAQ:CRML
$893.26M
Lithium Americas Corp.
NYSE:LAC
$839.53M
Ferroglobe PLC
NASDAQ:GSM
$611.03M
Standard Lithium Ltd.
AMEX:SLI
$555.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NAK generate?
Northern Dynasty Minerals Ltd. (NAK) reported $0.00 of revenue in fiscal 2025.
Is NAK profitable?
Northern Dynasty Minerals Ltd. (NAK) reported -$104.37M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.