Integra Resources Corp.
AMEX:ITRG · New York Stock Exchange American
-$0.12 today
Vol 3.55M · Avg 3.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $106.2M |
| Short-term Investments | $365.2K |
| Receivables | $774.5K |
| Inventory | $63.3M |
| Other Current | $5.0M |
| Total Current Assets | $175.6M |
| PP&E (Net) | $201.2M |
| Other Non-current | $15.6M |
| Total Non-current Assets | $216.7M |
| Total Assets | $392.3M |
Analysis
Selected assets total $392.3M for Latest. The largest visible component is PP&E (Net) at $201.2M, about 51.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $62.9M +20.6% | $52.2M +686.3% | $6.6M -58.3% | $15.9M +11.0% | $14.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $364.0K +0.3% | $363.0K | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.3M +75.4% | $733.0K +534.2% | $115.6K +17.8% | $98.1K +15.4% | $85.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $58.2M +0.2% | $58.0M | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $368.0K -33.2% | $551.0K | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $129.5M +13.0% | $114.5M +1441.8% | $7.4M -56.3% | $17.0M +12.5% | $15.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $165.1M +57.1% | $105.1M +95.5% | $53.8M +22.7% | $43.8M -26.8% | $59.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $15.8M | $0 -100.0% | $224.7K +260.5% | $62.3K -64.2% | $174.0K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $1.6M | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $20.9K -99.9% | $15.9M +2540.7% | $600.2K +14.6% | $523.6K +17812.7% | -$3.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $180.9M +47.7% | $122.5M +124.4% | $54.6M +22.9% | $44.4M -26.0% | $60.1M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $310.4M +30.9% | $237.1M +282.2% | $62.0M +1.0% | $61.4M -18.3% | $75.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $14.8M +55.5% | $9.5M +420.5% | $1.8M -11.0% | $2.1M +34.0% | $1.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $7.7M -54.2% | $16.7M +118.3% | $7.7M -34.9% | $11.8M +1671.9% | $663.3K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $9.1M | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.5M +150.9% | $1.8M +42.7% | $1.3M +824.0% | $136.2K -89.5% | $1.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $36.8M -26.6% | $50.1M +299.5% | $12.6M -18.4% | $15.4M +169.1% | $5.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $31.9K -82.1% | $178.1K -77.0% | $775.0K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $10.9M | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $63.8M +20.6% | $52.9M +187.6% | $18.4M -23.0% | $23.9M -38.1% | $38.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $88.8M +57.5% | $56.4M +197.2% | $19.0M -23.2% | $24.7M -38.8% | $40.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $125.6M +17.9% | $106.5M +237.9% | $31.5M -21.4% | $40.1M -13.0% | $46.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $312.2M +21.2% | $257.5M +93.3% | $133.2M +6.5% | $125.1M +2.5% | $122.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$160.4M -1.1% | -$158.6M -41.3% | -$112.3M +6.5% | -$120.1M -19.8% | -$100.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $33.0M +51.5% | $21.8M +128.2% | $9.5M -41.5% | $16.3M +122.5% | $7.3M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $184.8M +41.5% | $130.6M +327.9% | $30.5M +43.1% | $21.3M -26.7% | $29.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $21.8M -14.3% | $25.4M +199.1% | $8.5M -33.5% | $12.8M +326.2% | $3.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$41.1M -53.7% | -$26.8M -1539.0% | $1.9M +159.3% | -$3.1M +72.4% | -$11.3M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$790.38M
NioCorp Developments Ltd.
NASDAQ:NB
$756.12M
Dakota Gold Corp.
AMEX:DC
$655.58M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$605.26M
Idaho Strategic Resources, Inc.
AMEX:IDR
$555.40M
AdvanSix Inc.
NYSE:ASIX
$538.78M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.37M
New Found Gold Corp.
AMEX:NFGC
$392.37M
Osisko Development Corp.
NYSE:ODV
$390.72M
Hudson Technologies, Inc.
NASDAQ:HDSN
$247.36M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ITRG have?
Integra Resources Corp. (ITRG) reported $62.92M in cash and equivalents in fiscal 2025.
How much debt does ITRG carry?
Integra Resources Corp. (ITRG) reported $21.77M of total debt, with net debt of -$41,147,361.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.