Hyperscale Data, Inc.
AMEX:GPUS · New York Stock Exchange American
-$0.05 today
Vol 648.23M · Avg 69.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:GPUS · Revenue to Net Income
Key Ratios
Analysis
$121.2M of revenue converted into -$92.1M of net income for the selected period. Gross margin is 24.5% and net margin is -76.8%, showing how much revenue survives after costs and taxes. EPS is $-3.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $102.1M -4.3% | $106.7M -31.8% | $156.4M +33.0% | $117.6M +124.5% | $52.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $80.5M -2.3% | $82.4M -34.2% | $125.4M +87.3% | $67.0M +180.6% | $23.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.6M -10.9% | $24.2M -22.0% | $31.1M -38.7% | $50.7M +77.6% | $28.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.1% -1.6pp | 22.7% +2.9pp | 19.9% -23.2pp | 43.1% -11.4pp | 54.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.8M -56.1% | $11.0M +52.2% | $7.2M +160.9% | $2.8M +35.9% | $2.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $68.4M +38.8% | $49.3M -50.7% | $99.9M +11.4% | $89.7M +101.7% | $44.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $73.2M -9.9% | $81.2M -56.0% | $184.8M -2.8% | $190.2M +305.4% | $46.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $21.3M -18.6% | $26.2M -12.2% | $29.8M +81.7% | $16.4M +374.9% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$28.4M -57.1% | -$18.1M +89.6% | -$173.1M -28.6% | -$134.7M -666.0% | -$17.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -27.8% -10.9pp | -16.9% +93.7pp | -110.7% +3.8pp | -114.5% -80.9pp | -33.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$51.6M +9.4% | -$57.0M +62.9% | -$153.7M -10.2% | -$139.5M -659.6% | -$18.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -50.6% +2.9pp | -53.4% +44.8pp | -98.3% +20.3pp | -118.6% -83.5pp | -35.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.8M +23.9% | $2.2M -49.7% | $4.4M +71.3% | $2.6M +221.0% | $808.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.6M -20.6% | $19.7M -55.6% | $44.3M +18.7% | $37.3M +1895.8% | $1.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.7M -190.7% | -$4.7M +94.6% | -$86.5M -76.8% | -$48.9M -976.4% | -$4.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$65.3M -5.8% | -$61.7M +74.3% | -$240.3M -27.5% | -$188.4M -722.5% | -$22.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -63.9% -6.1pp | -57.8% +95.7pp | -153.6% +6.6pp | -160.2% -116.5pp | -43.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $253.0K +351.8% | $56.0K -83.4% | $337.0K +107.5% | -$4.5M -3550.0% | $130.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$66.4M -18.1% | -$56.2M +75.7% | -$231.0M -27.1% | -$181.8M -682.0% | -$23.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -65.0% -12.3pp | -52.7% +95.0pp | -147.7% +6.9pp | -154.6% -110.2pp | -44.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +98.4% | -$52 +76.2% | -$218 +75.6% | -$894 -286.7% | -$231 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +98.4% | -$52 +76.2% | -$218 +48.3% | -$422 -82.4% | -$231 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.7M +8276.6% | $1.1M +2.2% | $1.1M +421.4% | $203.3K +102.2% | $100.5K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $90.7M +8276.6% | $1.1M +2.2% | $1.1M +145.9% | $431.0K +328.7% | $100.5K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sky Harbour Group Corporation
NYSE:SKYH
$729.31M
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
Magnitude International Ltd Ordinary Shares
MAGH
$225.45M
Ampco-Pittsburgh Corporation
NYSE:AP
$217.70M
SIFCO Industries, Inc.
AMEX:SIF
$133.28M
Sidus Space, Inc.
NASDAQ:SIDU
$117.39M
CPI Aerostructures, Inc.
AMEX:CVU
$64.20M
BGSF, Inc.
NYSE:BGSF
$56.38M
SuperCom Ltd.
NASDAQ:SPCB
$51.82M
Ideal Power Inc.
NASDAQ:IPWR
$50.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GPUS generate?
Hyperscale Data, Inc. (GPUS) reported $102.11M of revenue in fiscal 2025.
Is GPUS profitable?
Hyperscale Data, Inc. (GPUS) reported -$66,397,000.00 of net income, with a net margin of -65.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.