flyExclusive, Inc.
AMEX:FLYX · New York Stock Exchange American
+$0.07 today
Vol 0.22M · Avg 0.56M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $18.7M |
| Short-term Investments | $969.0K |
| Receivables | $12.5M |
| Inventory | $5.3M |
| Other Current | $28.3M |
| Total Current Assets | $65.8M |
| PP&E (Net) | $323.2M |
| Long-term Investments | $7.1M |
| Other Non-current | $53.2M |
| Total Non-current Assets | $383.5M |
| Total Assets | $449.3M |
Analysis
Selected assets total $449.3M for Latest. The largest visible component is PP&E (Net) at $323.2M, about 71.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29.3M -7.4% | $31.7M +172.6% | $11.6M -49.8% | $23.2M +7161.1% | $319.2K | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 -100.0% | $65.5M -8.0% | $71.2M +2.6% | $69.4M | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $10.6M -12.7% | $12.1M +263.2% | $3.3M -85.0% | $22.3M +148.3% | $9.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $5.1M -10.4% | $5.7M +10.0% | $5.1M -12.4% | $5.9M +196.6% | $2.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $6.5M -25.4% | $8.7M +65.1% | $5.3M +245.9% | $1.5M +292.0% | $389.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $74.4M -48.3% | $144.0M +23.3% | $116.8M -11.1% | $131.3M +16671.1% | $783.2K | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $310.8M -5.9% | $330.4M -2.4% | $338.6M +11.5% | $303.7M +43.4% | $211.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 -100.0% | $1.6M -28.4% | $2.2M -8.1% | $2.4M | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $7.7M -60.1% | $19.4M -8.5% | $21.2M +182.9% | $7.5M -96.7% | $225.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $47.1M +9.5% | $43.0M +1.9% | $42.2M -14.2% | $49.2M +27237.5% | $180.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $365.6M -7.3% | $394.3M -2.5% | $404.2M +11.4% | $362.9M +61.1% | $225.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $440.0M -18.3% | $538.3M +3.3% | $521.0M +5.4% | $494.2M +118.7% | $226.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $30.7M +51.1% | $20.3M -32.7% | $30.2M +38.7% | $21.8M +20.6% | $18.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $66.9M -31.4% | $97.5M +63.1% | $59.8M +61.3% | $37.1M +51428.5% | $71.9K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $1.2M -33.2% | $1.8M +196.0% | $600.7K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $135.9M +5.4% | $128.9M +53.6% | $83.9M +44.6% | $58.0M | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $36.5M +257.6% | $10.2M -47.5% | $19.5M +31.8% | $14.8M +5081.0% | $285.2K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $269.9M -8.4% | $294.8M +33.0% | $221.5M +59.7% | $138.7M +38737.5% | $357.1K | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $109.7M -22.2% | $140.9M -15.5% | $166.8M -25.1% | $222.7M +116.9% | $102.7M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $26.4M +28.2% | $20.6M +105.6% | $10.0M +288.8% | $2.6M | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $51.6M +54.6% | $33.4M +73.5% | $19.2M -54.4% | $42.1M +176.1% | $15.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $254.3M -0.3% | $255.2M -3.4% | $264.2M -14.3% | $308.1M +1919.2% | $15.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $524.3M -4.7% | $550.0M +13.2% | $485.7M +8.7% | $446.8M +2761.2% | $15.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $9.0K +12.5% | $8.0K +0.0% | $8.0K +100.2% | -$4.6M -102.1% | $225.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$440.4M -80.4% | -$244.2M -203.5% | -$80.5M -1633.6% | -$4.6M +68.3% | -$14.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 +100.0% | -$56.0K +18.8% | -$69.0K +85.5% | -$476.0K | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $214.5M +16.5% | $184.1M +1753.6% | -$11.1M -121.2% | $52.5M -14.4% | $61.4M | $1.4B | $337.8M | $931.4M |
| Total Equity | -$84.3M -622.0% | -$11.7M -133.0% | $35.3M -25.5% | $47.4M -77.5% | $210.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $243.2M -23.0% | $315.7M +1.0% | $312.6M +4.1% | $300.5M +417578.5% | $71.9K | $724.2M | $410.6M | $399.4M |
| Net Debt | $213.8M -24.7% | $284.0M -5.7% | $301.0M +8.6% | $277.3M +112228.9% | -$247.3K | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mistras Group, Inc.
NYSE:MG
$598.47M
Spire Global, Inc.
NYSE:SPIR
$580.29M
Wabash National Corporation
NYSE:WNC
$487.27M
Magnera Corp.
NYSE:MAGN
$434.68M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$409.67M
Civeo Corporation
NYSE:CVEO
$369.01M
AerSale Corporation
NASDAQ:ASLE
$301.71M
NL Industries, Inc.
NYSE:NL
$300.75M
NET Power Inc.
NYSE:NPWR
$153.79M
CEA Industries Inc. Common Stock
BNC
$1.79M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FLYX have?
flyExclusive, Inc. (FLYX) reported $29.34M in cash and equivalents in fiscal 2025.
How much debt does FLYX carry?
flyExclusive, Inc. (FLYX) reported $243.17M of total debt, with net debt of $213.83M.
Explore More
Continue the stock analysis
Jump to another research area for this company.